|
2012 Storm Sewer Improvements
<br />City of Ramsey
<br />June 27, 2012
<br />Pay Estimate No. 1
<br />157,262.00 Total $158,773.57 $158,773.57
<br />This Pay Application Completed to Date
<br />2012 Storm Sewer Improvements UNIT CONTRACT
<br />BID ITEM QTY UNIT PRICE AMOUNT Units EXTENSION Units EXTENSION
<br />REMOVALS: $20,382.00 $19,926.50 $19,926.50
<br />UTILITY DEWATERING 1 LS 9,000.00 9,000.00 1.00 9,000.00 1.00 9,000.00
<br />REMOVE BITUMINOUS PAVEMENT 452 SY 2.50 1,130.00 313.00 782.50 313.00 782.50
<br />SAWCUT PAVEMENT (FULL DEPTH) 144 LF 3.00 432.00 108.00 324.00 108.00 324.00
<br />REMOVE 15" CMP 24 LF 10.00 240.00 24.00 240.00 24.00 240.00
<br />REMOVE 15" RCP 33 LF 10.00 330.00 33.00 330.00 33.00 330.00
<br />TRAFFIC CONTROL 1 LS 3,000.00 3,000.00 1.00 3,000.00 1.00 3,000.00
<br />TREE REMOVAL 5 EA 250.00 1,250.00 5.00 1,250.00 5.00 1,250.00
<br />MOBILIZATION 1 LS 5,000.00 5,000.00 1.00 5,000.00 1.00 5,000.00
<br />EROSION CONTROL AND TURF RESTORATION: $9,848.00 $15,644.50 $15,644.50
<br />SILT FENCE - TYPE MACHINE SLICED 200 LF 2.50 500.00 105.00 262.50 105.00 262.50
<br />FLOTATION SILT CURTAIN 84 LF 12.00 1,008.00 0.00 0.00 0.00 0.00
<br />EROSION BLANKET WITH SEED (TYPE 440 SY 1.00 440.00 0.00 0.00 0.00 0.00
<br />MASS GRADING (REMOVE EXCESS FROM SITE) 70 CY 6.00 420.00 89.00 534.00 89.00 534.00
<br />SELECT GRANULAR IMPORT (WOLFRAM STREET) 200 CY 9.00 1,800.00 150.00 1,350.00 150.00 1,350.00
<br />SOD w/ 4" TOPSOIL 355 SY 16.00 5,680.00 453.00 7,248.00 453.00 7,248.00
<br />SEED, MULCH AND FERTILIZER 0.04 AC 25,000.00 1,000.00 0.25 6,250.00 0.25 6,250.00
<br />PAVEMENT: $13,642.00 $9,565.57 $9,565.57
<br />AGGREGATE BASE - CLASS 5 (SEE PLAN FOR DEPTH) 135 TON 13.00 1,755.00 111.33 1,447.29 111.33 1,447.29
<br />BITUMINOUS BASE COURSE (LVNW330B) (SEE PLAN) 55 TON 118.00 6,490.00 39.91 4,709.38 39.91 4,709.38
<br />BITUMINOUS WEAR COURSE(LVWE440B) (SEE PLAN 45 TON 105.00 4,725.00 31.78 3,336.90 31.78 3,336.90
<br />BITUMINOUS TACK COAT 24 GAL 3.00 72.00 24.00 72.00 24.00 72.00
<br />RESTORE PAVEMENT MARKINGS 120 LF 5.00 600.00 0.00 0.00 0.00 0.00
<br />STORM SEWER: $119,140.00 $113,637.00 $113,637.00
<br />15" CMP 40 LF 24.00 960.00 22.00 528.00 22.00 528.00
<br />15" RCP 32 LF 28.00 896.00 32.00 896.00 32.00 896.00
<br />18" RCP 46 LF 53.50 2,461 .00 0.00 0.00 0.00 0.00
<br />18" HDPE DIRECTIONAL BORED 715 LF 127.00 90,805.00 725.00 92,075.00 725.00 92,075.00
<br />18" BYPASS LINE (INSTALL AND REPLACE) 85 LF 30.00 2,550.00 0.00 0.00 0.00 0.00
<br />48" RCP 65 LF 120.00 7,800.00 56.00 6,720.00 56.00 6,720.00
<br />FES 15" CMP 2 EACH 149.00 298.00 2.00 298.00 2.00 298.00
<br />FES 15" RCP 2 EACH 375.00 750.00 2.00 750.00 2.00 750.00
<br />FES 18" HDPE W/TRASH GUARD 2 EACH 600.00 1,200.00 2.00 1,200.00 2.00 1,200.00
<br />FES 18" RCP 2 EACH 425.00 850.00 0.00 0.00 0.00 0.00
<br />FES 48" RCP 2 EACH 1,710.00 3,420.00 2.00 3,420.00 2.00 3,420.00
<br />RIPRAP CLASS III 4 CY 100.00 400.00 10.00 1,000.00 10.00 1,000.00
<br />42" BYPASS LINE (INSTALL AND REPLACE) 1 LS 6,750.00 6,750.00 1.00 6,750.00 1.00 6,750.00
<br />City Of Ramsey Page 2 of 3
<br />
|