|
6102 -6133 Wages & Salaries
<br />Personnel
<br />Economic Development /HRA Mgr
<br />20% EDA, 20 % -TIF, 60% HRA
<br />City Admin -5%
<br />Sr. Planner -15%
<br />6304 Legal Fees
<br />Legal Fees
<br />6322 Postage
<br />6323 Cellular Phones
<br />Cell Phone Usage by Economic Development Director
<br />6331 Travel /Meals /Lodging
<br />6335 Training
<br />6361 General Liability /Property /Auto Insurance
<br />6371 Electric Utilities
<br />6439 Other Miscellaneous
<br />6451 Dues
<br />P6
<br />City of Ramsey
<br />2013 Requested Economic Development Authority Fund Budget
<br />ECONOMIC DEVELOPMENT AUTHORITY FUND 230 - EXPENDITURE DETAIL
<br />2009 Actual 2010 Actual 2011 Actual 2012 Adopted 2013 Requested
<br />2009 Actual 2010 Actua 011ct al
<br />9,988 48,229 87,798 103,742 35,086
<br />6249 Miscellaneous Operating Supplies
<br />Golf Tournament - 8,345 3,789 3,500 - 4,000
<br />Business Expo 556 1,011 3,500 4,000
<br />Business Network Meeting - 1,083 1,180 1,500 2,000
<br />Miscellaneous 7,141 341 4,624 - 1,000
<br />7,141 10,325 10,604 8,500 11,000
<br />103 110 1,500 1,500
<br />6315 Miscellaneous Professional Services
<br />Misc Consulting Services 41,467 100,161 67,520 44,000 45,000
<br />Fire Suppression @ 6701 Hwy 10 - - 95,131 -
<br />Buxton Study - -
<br />41,467 100,161 162,651 44,000 45,000
<br />Postage for agendas, general information and various flyers. - 342 240 252 200 250
<br />839 308 793 700 700
<br />6,494 4,563 1,002 2,500 2,500
<br />ICSC - - 825 -
<br />NDCTraining 4,392 2,220 - - -
<br />EDAM Conference - Summer /Winter 200 319 1,659 2,000 2,000
<br />- EXPENDITURES -
<br />4,592 3,364 1,659 2,000 2,000
<br />Share of applicable insurance coverage. 591 1,707 1,869 1,700 2,000
<br />Electric service -EDA St Lights, Old Town Hall 1,037 1,063 1,073 1,200 1,250
<br />Sophia- Ramsey Trunk payments - 74,956 - 5,880 5,880
<br />Membership Dues 370 336 500 500
<br />
|