|
City of Ramsey 2013 Proposed General Fund Budget
<br />GENERAL FUND 101- GENERAL GOVERNMENT
<br />2009 Actual 2010 Actual 2011 Actual 2012 Adopted 2013 Proposed
<br />EXPENDITURE BY OBJECT SUMMARY
<br />-2009 Actual- -2010 Actual- -2011 Actual- -2012 Adopted- -2013 Proposed -
<br />PERSONAL SERVICES
<br />SUPPLIES
<br />OTHER SERVICES & CHARGES
<br />CAPITAL OUTLAY
<br />!TOTAL EXPENDITURE BY OBJECT
<br />1,600,000
<br />1,400,000
<br />1,200,000
<br />1,000,000
<br />800,000
<br />600,000
<br />400,000
<br />200,000
<br />PERSONAL SERVICES
<br />1,477,693
<br />85,090
<br />808,117
<br />16,681
<br />2,387,581
<br />1,510,143
<br />81,211
<br />816,124
<br />31,081
<br />2,438,559
<br />GENERAL GOVERNMENT EXPENDITURE BY USE
<br />SUPPLIES
<br />1,260,420
<br />100,747
<br />849,582
<br />5,900
<br />2,216,649
<br />OTHER SERVICES & CHARGES
<br />■-2009 Actual- ■-2010 Actual- -2011 Actual- ■-2012 Adopted- -2013 Proposed-
<br />1, 263,115
<br />95,225
<br />897,612
<br />57,600
<br />2,313,552
<br />CAPITAL OUTLAY
<br />1,146,426
<br />105,025
<br />93 7, 730
<br />31,000
<br />2,220,181 I
<br />PAGE 19
<br />- SUMMARY 111-195 -
<br />
|