|
I STORM WATER UTILITY FUND 605 - Revenues By Source
<br />Account Number & Description
<br />STORM WATER CHARGES
<br />4693 Storm Water Charges - Residential
<br />4694 Storm Water Charges - Commercial
<br />4140 Credit Card Fees
<br />4695 Penalties - Storm Water Charges
<br />Total Storm Water Charges
<br />NON - OPERATING REVENUES
<br />4701 Interest On Investments
<br />4609 Miscellaneous Revenues
<br />Total Non - Operating Revenues
<br />TOTAL STORM WATER UTILITY FUND
<br />4693 Storm Water Charges - Residential
<br />4694 Storm Water Charges - Commercial
<br />4695 Storm Water Penalties
<br />Approximately 2% of projected annual billings
<br />City of Ramsey 2013 Adopted Storm Water Utility Fund Budget
<br />2009
<br />Actual
<br />2010
<br />Actual
<br />2011
<br />Actual
<br />$ 285,987 $ 291,866 $ 302,762 $ 312,544 $ 321,920
<br />$ 290,235 $ 311,223 $ 299,632 $ 320,113 $ 329,716
<br />$ - $ - $ (23) $ (695) $ (1,000)
<br />$ 1,556 $ 14,278 $ 15,207 $ 15,206 $ 19,549
<br />$ 577,778 $ 617,367 $ 617,578 $ 647,168 $ 670,185
<br />$ 26,732 $ 35,398 $ 24,701 $ 5,000 $ 4,000
<br />$ 888 $ 232 $ - -
<br />$ 27,620 $ 35,630 $ 24,701 $ 5,000 $ 4,000
<br />$ 605,398 $ 652,997 $ 642,279 $ 652,168 $ 674,185
<br />'STORM WATER UTILITY FUND 605 - Revenues Notes
<br />2009
<br />Actual
<br />2010
<br />Actual
<br />285,987 291,866
<br />2011
<br />Actual
<br />290,235 311,223 299,632
<br />1,556 14,278 15,207
<br />2012
<br />Amended
<br />2012
<br />Amended
<br />2013
<br />Adopted
<br />2013
<br />Adopted
<br />302,762 312,544 321,920
<br />320,113 329,716
<br />15,206 19,549
<br />
|