|
Use or Planned Use of Revenues
<br />If the proposed special law will allow the district to collect additional increment or if the proposed
<br />special law authorizes additional spending not permitted by general law, list the planned use of the
<br />additional monies by the following categories:
<br />Redevelopment 11F #: Protect
<br />Ramsey Town Center - Ramsey, MN
<br />TI F
<br />Item Description Revenue
<br />Northstar Station
<br />Platform, Station, and Esmts 6,000,000
<br />Structured Parking
<br />Ramp 13 8,000,000
<br />Ramp C 6,000,000
<br />Pedestrian Overpass
<br />Ramp A to Station
<br />Station to Regional Park
<br />Roadway Improvements
<br />Development and offste
<br />Armstrong Overpass
<br />R/WAcquisitton
<br />Site Acquisition
<br />Diamonds
<br />Church
<br />Pearson Easements
<br />Infrastructure
<br />Pearson Utilities
<br />Summeraet Meadows
<br />800,000
<br />620,000
<br />12,000,000
<br />5,000,000
<br />2,000,000
<br />1,000,000
<br />1,000,000
<br />500,000
<br />Total Spending by Funding Source
<br />Private
<br />Sources
<br />Non-TIF
<br />Local
<br />Funds
<br />Other
<br />Sources Total
<br />7,700,000 13,700,000
<br />2,480,000
<br />2,472,630 4,400,000
<br />5,000,000 40,000,000
<br />8,000,000
<br />6,000,000
<br />800,000
<br />3,100,000
<br />18,872,630
<br />50,000,000
<br />2,000,000
<br />1,000,000
<br />1,000,000
<br />500,000
<br />4,500,000 4,500,000
<br />2,293,000 2,296,000
<br />Private Construction
<br />Public Roadways 2,000,000
<br />Incentives 5,000,000
<br />Development/Re-Development
<br />I Subtotal
<br />Finance Costs
<br />Cap'd Interest
<br />Administration
<br />0.02
<br />0.04 2 yrs
<br />0.1
<br />68,718,000
<br />1,134,360
<br />4,537,440
<br />5,671,600
<br />I GRAND; TOTAL "66 061,800 _.
<br />364,450,895
<br />364,450,895 7,472,630 54,580,000
<br />2,000,000
<br />5,000,000
<br />364,450,895
<br />483,221,526 I
<br />
|