Laserfiche WebLink
CITY OF RAMSEY <br />FINANCIAL STATEMENT <br />JANUARY 1, 2013 THROUGH PERIOD ENDING: <br />April 30, 2013 <br />REVENUES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9605 STORM WATER UTILITY <br />CURRENT YEAR REQUESTED CURRENT YTD GENERAL <br />BUDGET LEDGER <br />-70 of Budget- <br />4140 CREDIT CARD PROCESSING FEES <br />4693 STORM WATER -RESIDENTIAL <br />4694 STORM WATER -COMMERCIAL <br />4695 STORM WATER -PENALTIES <br />4701 INTEREST ON INVESTMENTS <br />Grand Total <br />(1,000.00) <br />321,920.00 <br />329,716.00 <br />19, 549.00 <br />4,000.00 <br />674,185.00 <br />(214.29) <br />82,554.78 <br />84,120.30 <br />3,401.07 <br />169,861.86 <br />21.43% <br />25.64% <br />25.51% <br />17.40% <br />0.00% <br />EXPENSES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9605 STORM WATER UTILITY <br />CURRENT YEAR REQUESTED CURRENT YTD GENERAL <br />BUDGET LEDGER <br />-70 of Budget- <br />6102 F.T. REGULAR -WAGES & SALARIES <br />6103 FULL TIME -REGULAR -OVERTIME <br />6121 PERA CONTRIBUTIONS <br />6122 FICA/MEDICARE CONTRIBUTIONS <br />6133 WORKERS COMP INSURANCE PREMIUM <br />6223 GASOLINE <br />6225 DIESEL FUEL <br />6249 MISCELLANEOUS OPERATING SUPPLY <br />6257 OTHER VEHICLE PARTS <br />6315 MISCELLANEOUS PROFESSIONAL SER <br />6361 GENERAL LIABILITY/PROPERTY INS <br />6371 ELECTRIC UTILITIES <br />6373 GAS <br />6374 REFUSE/RECYCLING <br />6388 OTHER VEHICLE REPAIR <br />6451 MEMBERSHIP DUES <br />6489 OTHER CONTRACTED SERVICES <br />6722 DEPRECIATION <br />6820 OPERATING TRANSFERS TO OTHER F <br />Grand Total <br />107,882.00 <br />7,830.00 <br />8,214.00 <br />2,923.00 <br />1,500.00 <br />1,500.00 <br />10,000.00 <br />5,000.00 <br />42,000.00 <br />6,500.00 <br />2,420.00 <br />2,000.00 <br />500.00 <br />24,689.00 <br />17,200.00 <br />242,582.00 <br />24,000.00 <br />506,740.00 <br />4,892.04 <br />104.67 <br />362.30 <br />355.34 <br />137.00 <br />748.56 <br />1,238.96 <br />2,866.69 <br />24, 781.25 <br />752.25 <br />589.45 <br />111.53 <br />110.25 <br />2,802.08 <br />39,852.37 <br />4.53% <br />0.00% <br />4.63% <br />4.33% <br />0.00% <br />9.13% <br />49.90% <br />12.39% <br />57.33% <br />59.00% <br />0.00% <br />31.08% <br />29.47% <br />22.31% <br />0.00% <br />0.00% <br />16.29% <br />0.00% <br />0.00% <br />Note: The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br />included in the adopted budget. <br />Printed: 5/21/2013 <br />Business Unit: 9605 Page 6 of 6 <br />