|
City of Ramsey 2014 Requested General Fund Budget
<br />2010 Actual 2011 Actual 2012 Actual 2013 Adapted 2014 Requested
<br />BOOKS AND PAMPHLETS 487 342 205 2,600 2,800
<br />CONTRACTED SERVICES
<br />6488 STREET MAINTENANCE CONTRACT 326,247 475,709 494,500 1,327,500 500,000
<br />6489 OTHER CONTRACTED SERVICES 183,067 203,705 199,315 217,400 302,895
<br />CONTRACTED SERVICES 509,314 6791414 693,815 1,544,900 802,895
<br />OTHER SERVICES & CHARGES Total 1,642,568 1,961,039 2,167,722 3,065,308 2,265,618
<br />I CAPITAL OUTLAY
<br />CAPITAL OUTLAY
<br />6540 HEAVY MACHINERY 80,887 - 130,000 285,000 277,100
<br />6550 MOTOR VEHICLES 89,628 126,679 176,673 102,000 87,000
<br />6580 OTHER EQUIPMENT 14,473 - 35,571 51,000 5,850
<br />6585 COMPUTER HARDWARE/SOFTWARE 25,098 5,900 - 25,000 112,000
<br />CAPITAL OUTLAY 210,086 132,579 342,244 463,000 481,950
<br />CAPITAL OUTLAYTotal 210,086 132,579 342,244 463,000 481,950
<br />TRANSFERS OUT
<br />OPERATING TRANSFERS
<br />6820 OPERATING TRANSFERS TO OTHER F _ 1�603,000 _ 110,016 108,000
<br />OPERATING TRANSFERS 11603/000 110,016 108,000
<br />TRANSFERS OUT Total 4603,000 110,016 108,000
<br />DEBT SERVICE
<br />DEBT SERVICE
<br />6603 OTHER L.T. OBLIGATION PRINCIPA 190,648 130,863 107/458 180,823 131,885
<br />DEBT SERVICE 1900648 1301863 107,458 180,823 131,885
<br />DEBT SERVICE Total 190,648 130,863 107,458 180,823 131,885
<br />'TOTAL EXPENDITURES & OTHER FINANCING 10,689,487 9,129,150 9,247,361 10,293,837 9,996,384II
<br />PAGE 13
<br />- EXPENDITURES -
<br />
|