|
Owner: City of Ramsey
<br />Estimator: H. Jacobson
<br />CSI I Description
<br />1560(L/m) Temporary Floor Protection
<br />01562(m) Temp Heat - Propane
<br />01562(s) Temp Heat - Enclosures
<br />03400(s) Precast Concrete Sills
<br />06105(m) Misc. Hardware
<br />06400(m) SSM Window Sills 36"
<br />08305(m) Access Panels
<br />09770(s) FRP Panels
<br />10400(m) Building Address Letters
<br />Elmcrest Park Building
<br />Ramsey, MN
<br />Qty I Unit I MatlJ Matl Ext I Hrs I L Ext
<br />C Own Forces
<br />1 LS $0 $0 5517
<br />1 LS $0 $0 $0
<br />1 LS $0 $0 $0
<br />1 LS $0 $0 $0
<br />1 LS $0 $5,000 80 $3,979
<br />11 Ea $0 $0 $0
<br />3 Ea $0 $0 $75
<br />1 LS $0 $1,179 $1,094
<br />1 LS $0 $0 21 $99 $350
<br />Subconfractor / Supplier
<br />Matl
<br />$7,500
<br />$2,500
<br />$1,500
<br />$1,200
<br />$200
<br />02300(s) Earthwork 1 LS $0 $0 $0
<br />Silt Fence 1 LS $0 $0 $0
<br />Catch Basin Protection 1 LS $0 $0 $0
<br />Strip & Respread Topsoil 1 LS $0 $0 $0
<br />Sand Cushion - Building Slab 1 LS $0 $0 $0
<br />Sand Cushion - Sidewalks 1 LS $0 $0 $0
<br />Vapor Barrier 1 LS $0 $0 $0
<br />Remove Excess Soil 1 LS $0 $0 $0
<br />Soil Corrections 1 LS $0 $0 $0
<br />02500(s) Utility (Water) Piping 1 LS $0 $0 $0
<br />Direction Drill Water Line 1 LS $0 $0 $0
<br />Curb Stop / Corp Stop 1 LS $0 $0 $0
<br />Wet Tap Main 1 LS $0 $0 $0
<br />02530(s) Sanitary Sewerage 1 LS $0 $0 $0
<br />Direction Drill Sewer Line 1 LS $0 $0 $0
<br />2500 Gal Storage Tank 1 LS $0 $0 $0
<br />Grinder Pump 1 LS $0 $0 $0
<br />Connect to Existing MH 1 LS $0 $0 $0
<br />Street, curb, sidewalk repair 1 LS $0 $0 $0
<br />03300(s) CIP Concrete 1 LS $0 $0 $0
<br />Reinforcing Steel 1 LS $0 $0 $0
<br />Footings, Piers, Foundations 1 LS $0 $0 $0
<br />Sidewalks 1 LS $0 $0 $0
<br />Foundation Insulation 1 SF $0 $0 $0
<br />Floor Sealer 1 LS $0 $0 $0
<br />Heat and Cover Foundation 1 LS $0 $0 $0
<br />03400(s) Polished Concrete 1 LS $0 $0 $0
<br />04200(s) Unit Masonry (Stone) 1 LS $0 $0 $0
<br />Install Precast Concrete 1 LS $0 $0 $0
<br />04200(s) Unit Masonry - Fireplace 1 LS $0 $0 $0
<br />Earthwork 1 LS $0 $0 $0
<br />Concrete Footings / Foundation 1 LS $0 $0 $0
<br />Precast Concrete Sills 1 LS $0 $0 $0
<br />Stone Masonry 1 LS $0 $0 $0
<br />Steel Fireplace Doors 1 LS $0 $0 $0
<br />Hardiboard Siding 1 LS $0 $0 $0
<br />Deduct Coiling Door 1 LS $0 $0 $0
<br />05500(m) Metal Fabrications 1 LS $0 $0 $0
<br />2 Ea. Steel Columns 1 LS $0 $0 $0 I
<br />06000(m) Lumber Rough Framing 1 LS $0 $0 $0 $41,711
<br />Wood Trusses 1 LS $0 $0 $0
<br />Air, water Barriers, 15# felt 1 LS $0 $0 $0
<br />Wood Ceilings, Wainscot, Base 1 LS $0 $0 $0
<br />06100(L) Rough & Finish Carpentry 1 LS $0 $0 $0
<br />Steel Erection 1 LS $0 $0 $0
<br />Door & Hardware Installation 1 LS $0 $0 $0
<br />Wood Window Installation 1 LS $0 $0 $0
<br />Toilet Partition & Acc. Install 1 LS $0 $0 $0
<br />Window Sill Installation 1 LS $0 $0 $0
<br />Date: 12/02/13
<br />Sub
<br />Extension I
<br />$517
<br />$7,500
<br />$2,500
<br />$1,500
<br />$8,979
<br />$1,200
<br />$275
<br />$2,274
<br />$449
<br />$28,500 $28,500
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$16,375
<br />$0
<br />$0
<br />$0
<br />$37,860
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$66,378
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$4,896
<br />$13,000
<br />$0
<br />$0
<br />$0
<br />$3,000
<br />$2,500
<br />$18,000
<br />$1,000
<br />($200)
<br />($2,360)
<br />$698
<br />$0
<br />$41,711
<br />$0
<br />$0
<br />$0
<br />$68,000 $68,000
<br />$0
<br />$0
<br />$0
<br />$0
<br />$0
<br />$16,375
<br />$37,860
<br />$66,378
<br />$4,896
<br />$13,000
<br />N/C
<br />$3,000
<br />$2,500
<br />$18,000
<br />$1,000
<br />($200) $0
<br />($2,360)
<br />$698
<br />AMERICAN LIBERTY CONSTRUCTION, INC
<br />1 of 3
<br />
|