Laserfiche WebLink
I <br />I <br />I <br /> <br />SCHEDULE "B" - STREET ODNSTRUCTION - ]/~P. PRO3. 89-4 - 153RD AVE. <br /> Estimated Used Unit <br />Item Quantity To Date Price <br /> <br />8. 2105.505MuckExcav~tion 29,000 CY 25000 CY $2.00 /CY <br /> <br />Extension <br /> <br />$50,000.00 <br /> <br />9. 2105.521 Granular Borrow (CV) 98,000 <br />10. 2111.501 Test Rolling 95 <br />11. 2112.501 Subgrade Preparation 97 <br />12. 2211.501Aggregate Base, Class 5 11,000 <br />13. 2331.504 Bit. Material for M~e 285 <br />14. 2331.514 Base CoLtrse~e 5,150 <br />15. 2341.504 Bit. Material for Mixture 250 <br />16. 2341.508 WearLngCourseM~e 3,800 <br />17. 2357.502 Bit. Mat. for Tack Coat 2,400 <br />18. 2531.501 Con. Curb & G~tter-B618 19,400 <br />19. Spec. Concrete ValleyGutter 180 <br />20. Spec. Triangular ValleyGutterSec. 4 <br />21. 2535.501 Bituminous~ 300 <br />22. 2573.502 Silt Fence, Heavy Duty 3,650 <br />23. 2575.501 Seeding 9 <br />24. 2575.502 Seed, Mi~e 500 675 <br />25. 2575.505 Soddir~, Type A 2,000 <br />26. 2575.511MulchMaterial, Type I 18 <br />27. 2575.519 Disk Anchoring 9 <br />28. 2575.531 CoR~. Fert., 20-10-10 2 <br />29. Spec. Furnish & Install Stop Sign 5 <br />30. <br />31. <br />32. <br />33. <br />34. <br /> <br />Spec. Centerline Striping 9,400 <br />Spec. Edge of Travel In. Striping 6" 18,500 <br />Spec. Furn.&Inst. Right Turn In. sign 4 <br />Spec. Pave.Marking (Right Turn Arrow) 4 <br />Spec. Traffic Oontrol 1 <br /> <br />TOTAL SCHEDULE "B": <br /> <br />ISCHEDLU_E "C" - MITIGATION WORK <br />Item <br /> <br />CY 52000 CY $3.00 /CY $156,000.00 <br />RS 0 RS $20.00/RS $0.00 <br />RS oRS $1oo.oo/~ $o.oo <br />T 0 T $5.25 /T $0.00 <br />T 0 T $170.00 /T $0.00 <br />T 0 T $10.00 /T $0.00 <br />T 0 T $170.00/T $0.00 <br />T 0 T $11.50/~ $0.00 <br />~L 0 ~n $1. lO/~ $o. oo <br />LF 0 LF $4.00 /LF $0.00 <br />LF 0 LF $9.00 /LF $0.00 <br />EA 0 EA $325.00 /EA $0.00 <br />LF 0 LF $5.25 /LF $0.00 <br />LF 3420 LF $2.00 /LF $6,840.00 <br />AC 0 AC $225.00 /AC $0.00 <br />LB 0 LB $2.00 /LB $0.00 <br />sY o s¥ $1.5o/sY $o.oo <br />T 0 T $110.00 /ST $0.00 <br />AC 0 AC $5O.00 /AC $0.00 <br />T 0 T $350.00/T $0.00 <br />EA 0 E~ $110.00/E~ $0.00 <br />~ ~ 0 ~ $0.15 /~ $0.00 <br />~ 0 ~ $0.15 /~ $0.00 <br />E~ 0 ~ $110.00/E~ $0.00 <br />~ 0 ~ $50.00/~ $0.00 <br />~ 0 ~S $5,000.00 /~ $0.00 <br /> <br />I1. <br /> 2. 2105.505 Muck Excavation <br /> <br />Estimated Used Unit <br />Quantity To Date Price <br /> <br />$309,840.00 <br /> <br />Extension <br /> <br />3500 CY 3432 CY $3.00 /CY <br /> <br />I <br />I <br />I <br />I <br />I <br /> <br />2105.501 Co~a~-onExcavation <br /> <br />$10,296.00 <br /> <br />Spec. Seeding - Prairie Mix <br />Spec. Planting & Landscape <br />Spec. Supply&Install Wood Duck Boxes <br /> <br />10250 CY 1000 CY $2.50 /CY $2,500.00 <br /> <br />TOTAL SCHEDULE "C": <br /> <br />SUMMARY: <br />Total Schedule "A": <br />Total Schedule "B": <br />Total Schedule "C": <br /> <br />TOTAL WORK COMPLSTED TO DATE: <br /> I~ss 5% Retainage: <br /> Less Pay Estimate #1: <br /> <br />WE RECOMMEND PARTIAL PAYMENT OF: <br /> <br />4 AC 0 AC $1,800.00 /AC <br />1 LS 0 LS $15,000.00 /~S <br />4 EA 0 EA $100.00 /EA <br /> <br />Please verify the amount of previous payments, if any, prior to making payment. <br /> <br />$0.00 <br />$o.oo <br />$o.oo <br /> <br />$12,796.00 <br /> <br /> $44,370.00 <br />$309,840.00 <br /> $12,796.00 <br /> <br />$367,006.00 <br /> $18,350.30 <br />$205,732.00 <br /> <br />$142,923.70 <br /> <br /> <br />