|
City of Ramsey 2014 Adopted Street Light Utility Fund Budget
<br />STREET LIGHT UMW .FUND 603 - Revenues By Source
<br />Account Number & Description
<br />STREET LIGHT CHARGES
<br />4681
<br />Street Light Charges
<br />Subdivision
<br />Priority
<br />4140 Credit Card Fees
<br />4682 Street Light O&M Charges
<br />4683 Penalties - Street Light Charges
<br />Total Street Light Charges
<br />NON -OPERATING REVENUES
<br />4701 Interest On Investments
<br />4609 Miscellaneous Revenues
<br />Total Non -Operating Revenues
<br />TOTAL STREET LIGHT UTILITY FUND
<br />$ 126,610 $ 128,562 $ 129,214 $ 127,290 $ 128,800
<br />44,176 44,496 44,555 45,080 45,200
<br />24 (437) (423) (500)
<br />3,690 360 360 360 -
<br />4,796 5,408 5,430 4,851 3,480
<br />$ 179,272 $ 178,850 $ 179,122 $ 177,158 $ 176,980
<br />41,462 27,326 19,641 (21,494) 14,000
<br />$ 41,462 $ 27,326 $ 19,641 $ (21,494) $ 14,000
<br />i.$ '; 220,734 j $ 206,176 $ 198,763 ;155,664 i $ 1.90,980
<br />STREETLIGHT UTILITY FUND 603, Revenue Notes
<br />4681- Street Light Charges
<br />SUBDIVISION:
<br />(new subdivisions)
<br />Minimum 14.00/quarter (Pine Cove)(6 Accounts)
<br />PRIORITY:
<br />4682 - Street Light O&M Charges
<br />O&M Developer Contributions (1 of 3 years)
<br />4683 - Street Light Penalties
<br />MORd4
<br />126,610 128,562 129,214 127,290 128,800
<br />44,176 44,496 44,555 45,080 45,200
<br />3,690 360 360 360
<br />Approximately 2% of projected annual billings 4,796 5,408 5,430 4,851 3,480
<br />
|