|
City of Ramsey 2014 Adopted Storm Water Utility Fund Budget
<br />STORM WATER UTILITY FUND 605»RevenuesBy Source,
<br />Account Number & Description
<br />STORM WATER CHARGES
<br />4693 Storm Water Charges -Residential
<br />4694 Storm Water Charges -Commercial
<br />4140 Credit Card Fees
<br />4695 Penalties - Storm Water Charges
<br />Total Storm Water Charges
<br />NON -OPERATING REVENUES
<br />4701 Interest On Investments
<br />4609 Miscellaneous Revenues
<br />Total Non Operating Revenues
<br />TOTAL STORM WATER UTILITY FUND
<br />$ 291,866 $ 302,762 $ 312,544 $ 332,434 $ 340,745
<br />$ 311,223 $ 299,632 $ 320,113 $ 331,312 $ 339,655
<br />$ - $ (23) $ (695) $ (891) $ (1,200)
<br />$ 14,278 $ 15,207 $ 15,206 $ 15,082 $ 13,600
<br />$ 617,367[' $ 617,578 $ 647,168 $ 677,937 $ 692,800
<br />$ 35,398 $ 24,701 $ 13,492 $ (17,955) $ 3,800
<br />$ 232 $ - $ - $ - $ -
<br />$ 35,630 $ 24,701 $ 13,492 $ ;(17,955) $ 3,800
<br />$ 652,997 ' $ 642,279 $ 660,660 i $ 659,982 $ 696,600
<br />STORM WATER UTILITY FUND 605 -;Revenues Notes
<br />4693 Storm Water Charges - Residential
<br />291,866
<br />4694 Storm Water Charges - Commercial
<br />311,223
<br />4695 Storm Water Penalties
<br />Approximately 2% of projected annual billings 14,278
<br />302,762 312,544
<br />299,632 320,113
<br />15,207 15,206
<br />Iopte
<br />332,434 340,745
<br />331,312 339,655
<br />15,082 13,600
<br />
|