|
PAY ESTIMATE #3, FINAL
<br /> CITY OF RAMSEY
<br />SUNWOOD DRIVE LIFT STATION
<br />IMPROVEMENT PROJECT 03-21
<br />
<br />November 21,2003
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303
<br />
<br />RE: Sunwood Drive Lift Station
<br />Contractor: Hydrocon, Inc.
<br />Contract Amount: $133,770.00
<br />Award Date: March 26, 2003
<br />Completion Date: June 30, 2003
<br />
<br />BID SCHEDULE "A" - SANITARY SEWER
<br />
<br /> Estimated Contract Unit Contract Used to
<br />Item Description Quantity Price Amount Date Extension
<br />
<br /> 1 Mobilization 1 LS $ 5,000.00 LS $ 5,000.00 1 $ 5,000.00
<br /> 2 Connect to Existing Sewer 2 EA $ 500.00 EA $ 1,000.00 2 $ 1,000.00
<br /> 3 4" DIP CL52 Force Main 12 LF $ 30.00 LF $ 360.00 12 $ 360.00
<br /> 4 6" DIP Sewer Pipe 9 LF $ 30.00 LF $ 270.00 7 $ 210.00
<br /> Division 2 Lift Station and Valve Manhole
<br /> 5 Structures, complete-in-place 1 LS $25,000.00 LS $ 25,000.00 1 $ 25,000.00
<br /> Division 10 Lift Station Piping, Valves
<br /> 6 and Fittings complete-in-place I LS $11,000.00 LS $ 11,000.00 1 $ 11,000.00
<br /> Division 11 Lift Station Pumps and
<br /> 7 Equipment, complete-in-place 1 LS $35,000.00 LS $ 35,000.00 1 $ 35,000.00
<br /> Division 16 Lift Station Electrical,
<br /> 8 complete-in-place I LS $ 6,500.00 LS $ 6,500.00 1:$ 6,500.00
<br />
<br />9 Division 16950 SCADA Telemetry System 1 LS $14,400.00 LS $ 14,400.00 1 $ 14,400.00
<br /> Division 2 Sile Work including Grading,
<br />10 Drainage and Miscellaneous Restoration 1 LS $ 2,250.00 LS $ 2,250.00 I $ 2,250.00
<br />11 Seeding 0.1 ACRE $ 1,000.00 ACRE $ 100.00 0.1 $ 100.00
<br />12 Seed Mixture 60B 10 LB $ 10.00 LB $ 100.00 101 $ 100.00
<br />13 Mulch Material 0.2 TON $ 250.00 TON $ 50.00 0.2 $ 50.00
<br />14 Fertilizer 20-10-10 50 LB $ 5.00 LB $ 250.00 50 $ 250.00
<br />15 Erosion Control 1 LS $ 1,000.00 LS $ 1,000.00 1 $ 1,000.00
<br />16 Cable Concrete 46 SY $ 65.00 SY $ 2,990.00 28.7 $ 1,865.50
<br />
<br />$ 105,270.00 $ 104,085.50
<br />
<br />Total Bid Schedule "A" - Sanitary Sewer
<br />
<br />Alternate 2 (50 KW Portable Generator)
<br />
<br /> Estimated Contract Unit Contract Used to
<br /> Item Description Quantity Price Amount Date Extension
<br /> 1 50 KW Portable Generator 1 LS I $28,500.00 LS $ 28,500.00 1 '$ 28,500.00
<br />
<br />Total Alternate 2 $ 28,500.00 $ 28,500.00
<br />
<br />shared docslmumclpatlaramsey16341ra634bp,xl$ 1
<br />
<br />
<br />
|