Laserfiche WebLink
CITY OF RAMSEY <br />Nonmajor Debt Service Funds <br />Combining Statement of Revenue, Expenditures, and Changes in Fund Balances (continued) <br />Year Ended December 31, 2013 <br />2012B 2013A <br />Residence at the COR Capital Equiptment <br />Bond Certificates <br />Totals <br />Revenue <br />Property taxes $ $ $ 152,939 <br />Special assessments 71,815 <br />Intergovernmental revenue 811,027 <br />Other revenue <br />Investment earnings (charges) 146 87 (3,497) <br />Miscellaneous — 14,385 14,385 <br />Total revenue 146 14,472 1,046,669 <br />Expenditures <br />Debt service <br />Principal retirement — 865,000 <br />Interest and fiscal charges 154,920 550,263 <br />Total expenditures 154,920 1,415,263 <br />Excess (deficiency) of <br />revenue over expenditures (154,774) 14,472 (368,594) <br />Other financing sources (uses) <br />Transfers in 738 221,233 <br />Transfers out — (247,847) <br />Total other financing <br />sources (uses) 738 (26,614) <br />Net change in fund balances (154,036) 14,472 (395,208) <br />Fund balances <br />Beginning of year 810,262 — 4,658,740 <br />End of year $ 656,226 $ 14,472 $ 4,263,532 <br />