Laserfiche WebLink
$5,000,000 <br />$4,000,000 <br />$3,000,000 <br />$2,000,000 <br />$1,000,000 <br />$" <br />Low End Sale Prices, Ehler's Forecast <br />Source: Ehler's Forecast, Staff Assumptions (750K 2016 and 2017), <br />Actual Sales 2014, PA's 2015, 7% commission deducted, CBRE Pricing <br />0 <br />co 0 <br />a <br />Ln o ini <br />Lr0 t-1 <br />LO v b M o ,-i <br />� <br />ci cn in N <br />V} ... . cO <br />N <br />M <br />,-1' <br />0 <br />o r, <br />O N 0 ID <br />� 0 <br />LO to In n ul <br />N N M N <br />co l LA �0 0 LDD 1�l1 <br />+A rj iA N <br />IA Le <br />� 0 <br />M <br />e-1 <br />2014 2015 2016 <br />BONDING • <br />L.T. STREET MAINT. <br />2017 2018 2019 2020 2021 2022 2023 2024 <br />• <br />• Net Proceeds Water/Sewer Loan ($4.75M) <br />5,000,000 <br />4,000,000 <br />3,000,000 <br />2,000,000 <br />1,000,000 <br />High End Sale Prices, Ehler's Forecast <br />Source: Ehler's Forecast, Staff Assumptions (7501< 2016 and 2017), <br />Actual Sales 2014, PA's 2015, 7% Commission deducted, CBRE Pricing <br />2014 2015 2016 <br />BONDING • <br />L.T. STREET MAINT. <br />2017 <br />4,882,500 <br />2018 <br />• <br />2019 <br />2020 <br />2021 2022 <br />0 <br />0 <br />N <br />M <br />N <br />2023 2024 <br />• Net Proceeds Water/Sewer Loan Balance ($4.75M) <br />