|
SUPPLIES
<br />OTHER SERVICES & CHARGES
<br />!TOTAL EXPENDITURE BY OBJECT
<br />7,000
<br />6,000
<br />5,000
<br />4,000
<br />3,000
<br />2,000
<br />1,000
<br />City of Ramsey 2015 Requested General Fund Budget
<br />GENERAL FUND 101 - GENERAL GOVERNMENT
<br />LINE ITEM DETAIL BY COST CENTER OR SUB -FUNCTION
<br />ICIVIL DEFENSE
<br />250
<br />EXPENDITURE BY OBJECT SUMMARY -2011 Actual- -2012 Actual- -2013 Actual- -2014 Adopted- -2015 Requested-
<br />2,481 789 576 5,985 6,000
<br />3,586 2,663 1,649 6,300 6,300
<br />6,067 3,452 2,225 12,285 12,300 j
<br />IM
<br />1
<br />1
<br />CIVIL DEFENSE
<br />SUPPLIES OTHER SERVICES & CHARGES
<br />• -2011 Actual- • -2012 Actual- -2013 Actual- • -2014 Adopted- ("-2015 Requested-
<br />ilSS:a_____ 4:1L4:n49Ltlkiii.Sd, ..', .:.,A, .I.NLg�
<br />SUPPLIES
<br />REPAIR AND MAINTENANCE SUPPLIES
<br />6251 BATTERIES 935 139 - 1,985 2,000
<br />6275 OTHER EQUIPMENT PARTS 1,546 650 576 4,000 4,000
<br />TOTAL REPAIR AND MAINTENANCE SUPPLIES 2,481 789 576 5,985 6,000
<br />Total SUPPLIES 2,481 789 576 5,985 6,000
<br />%,u C r. _��, u�_,•._ �r,u�- „.,.- _„fie-:,,,�,,,_Gi'C� luai»711aai
<br />OTHER SERVICES & CHARGES
<br />INSURANCE
<br />6361 GENERAL LIABILITY/PROPERTY INS 300 29 20 100 100
<br />TOTAL INSURANCE 300 29 20 100 100
<br />UTILITIES
<br />6371 ELECTRIC UTILITIES 1,176 1,089 1,089 1,200 1,200
<br />TOTAL UTILITIES 1,176 1,089 1,089 1,200 1,200
<br />REPAIRS AND MAINTENANCE - LABOR
<br />6382 MACHINERY & EQUIPMENT REPAIR 2,110 1,545 540 5,000 5,000
<br />TOTAL REPAIRS AND MAINTENANCE - LABOR 2,110 1,545 540 5,000 5,000
<br />Total OTHER SERVICES & CHARGES 3,586 2,663 1,649 6,300 6,300
<br />!TOTAL EXPENDITURES & OTHER FINANCING 6,067 3,452 2,225 12,285 12,300 1
<br />71
<br />- 250 -
<br />
|