Laserfiche WebLink
EXHIBIT A <br />TAX GENERATION FOR LAND USE PLAN - FIGURE 7 <br />Single Family Residential <br />Total Acreage 460 Acres <br />Density 3 Homes Per Acre <br />Total Homes 1,380 <br />Average New Home Value in 1994 $117,272 <br />Tax Capacity Rate for Each Home (72,000 @ 1% > 72,000 @2%)$1,625.44 <br />Tax Generation Rate 1.09593 <br />Total Taxes Generated $2,458,288.47 <br />Mix Residential <br />Total Acreage 286 Acres <br />Average Density 7 Units Per Acre <br />Total Units 2,002 <br />Value Per Unit (Based on Existing Apartment Building) $38,070.00 <br />Total Value $76,216,140 <br />Tax Capacity Rate @ 3.4% $2,591,348.76 <br />Tax Generation Rate 1 09593 <br />Total Taxes Generated $2,839,936.85 <br />Commercial/Industrial <br />Total Acreage 839 Acres <br />Lot Coverage 35% <br />Total Square Footage of Building 12,791,394 <br />Value Per Square Foot (manufacturing/warehouse value) $3 1.46 <br />Market Value $402,417,255.20 <br />Tax Capacity Rate 4.7% <br />Tax Capacity Value $18,913,611.00 <br />Tax Generation Rate 1.09593 <br />Total Taxes Generated $20,727,993.70 <br />Total Property Taxes Generated By Land Use Plan $26,026,219.02 <br />City's portion @17% $4,424,457.23 <br />