Laserfiche WebLink
CITY OF RAMSEY <br />FINANCIAL STATEMENT <br />JANUARY 1, 2014 THROUGH PERIOD ENDING: <br />May 31, 2014 <br />REVENUES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9605 STORM WATER UTILITY <br />CURRENT YEAR REQUESTED CURRENTYTD GENERAL -% of Budget - <br />BUDGET LEDGER <br />4140 CREDIT CARD PROCESSING FEES <br />4693 STORM WATER -RESIDENTIAL <br />4694 STORM WATER -COMMERCIAL <br />4695 STORM WATER -PENALTIES <br />4701 INTEREST ON INVESTMENTS <br />Grand Total <br />(1,200.00) <br />340, 745.00 <br />339,655.00 <br />13,600.00 <br />3,800.00 <br />696,600.00 <br />(196.81) <br />86,302.22 <br />86,423.23 <br />3,580.10 <br />176,108.74 <br />16.40% <br />25.33% <br />25.44% <br />26.32% <br />0.00% <br />EXPENSES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9605 STORM WATER UTILITY <br />CURRENT YEAR REQUESTED CURRENT YTD GENERAL -% of Budget - <br />BUDGET LEDGER <br />6102 F.T. REGULAR -WAGES & SALARIES <br />6103 FULL TIME -REGULAR -OVERTIME <br />6121 PERA CONTRIBUTIONS <br />6122 FICA/MEDICARE CONTRIBUTIONS <br />6131 GROUP INSURANCE <br />6133 WORKERS COMP INSURANCE PREMIUM <br />6223 GASOLINE <br />6225 DIESEL FUEL <br />6249 MISCELLANEOUS OPERATING SUPPLY <br />6257 OTHER VEHICLE PARTS <br />6315 MISCELLANEOUS PROFESSIONAL SER <br />6361 GENERAL LIABILITY/PROPERTY INS <br />6371 ELECTRIC UTILITIES <br />6373 GAS <br />6374 REFUSE/RECYCLING <br />6451 MEMBERSHIP DUES <br />6489 OTHER CONTRACTED SERVICES <br />6722 DEPRECIATION <br />6820 OPERATING TRANSFERS TO OTHER F <br />Grand Total <br />97,388.00 <br />7,061.00 <br />7,488.00 <br />15, 512.00 <br />2,793.00 <br />1,000.00 <br />2,400.00 <br />7,000.00 <br />8,000.00 <br />50,000.00 <br />6,800.00 <br />2,600.00 <br />2,000.00 <br />500.00 <br />38, 700.00 <br />15,000.00 <br />225,000.00 <br />26,000.00 <br />515,242.00 <br />6,262.07 <br />109.85 <br />462.03 <br />462.08 <br />694.42 <br />741.43 <br />2,282.80 <br />2,959.78 <br />102.50 <br />938.01 <br />1,351.83 <br />188.30 <br />37,693.00 <br />4,823.89 <br />59,071.99 <br />6.43% <br />0.00% <br />6.54% <br />6.17% <br />0.00% <br />0.00% <br />69.44% <br />30.89% <br />32.61% <br />37.00% <br />0.21% <br />0.00% <br />36.08% <br />67.59% <br />37.66% <br />97.40% <br />32.16% <br />0.00% <br />0.00% <br />Note: The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br />included in the adopted budget. <br />Printed: 6/16/2014 <br />Business Unit: 9605 Page 6 of 6 <br />