Laserfiche WebLink
2018 Proposed <br />Fire Station #1 $ <br />2013 Capital Equipment Certificates $ 73,119 <br />Municipal Center $ 1,118,613 <br />2015-2017 Capital Equipment Certificates $ 100,438 EST. Ends 2024 <br />Fire Station #2 $ 297,402 Ends 2035 <br />Total Debt Levied $ 1,589,572 <br />ADD'L Road Reconstruction funding (Assumes adding $1.75M debt each year) <br />10-Year Debt at $1.75M (Assess 20%)-4 Year total of $6.580M $ 579,944 <br />Total Debt with Road Funding Debt $ 2,169,516 <br />Question: Capital Equipment Funding: Debt or Equipment Fund <br />2019 Proposed <br />Fire Station #1 $ <br />2013 Capital Equipment Certificates $ 77,267 <br />Municipal Center $ 1,136,613 <br />2015-2017 Capital Equipment Certificates $ 99,545 EST. Ends 2024 <br />Fire Station #2 $ 300,631 Ends 2035 <br />Total Debt Levied $ 1,614,056 <br />ADD'L Road Reconstruction funding (Assumes adding $1.75M debt each year) <br />10-Year Debt at $1.75M (Assess 20%)-4 Year total of $6.580M $ 578,497 <br />Total Debt with Road Funding Debt $ 2,192,553 <br />Question: Capital Equipment Funding: Debt or Equipment Fund <br />Assumes Beginning in Year 2019 no further road debt (per Ehlers study -funds should be <br />available from land sales & tax increment (See Graph) <br />