Laserfiche WebLink
CITY OF RAMSEY <br />FINANCIAL STATEMENT <br />JANUARY 1, 2014 THROUGH PERIOD ENDING: <br />July 31, 2014 <br />REVENUES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9605 STORM WATER UTILITY <br />CURRENT YEAR REQUESTED CURRENTYTD GENERAL -% of Budget - <br />BUDGET LEDGER <br />4140 CREDIT CARD PROCESSING FEES <br />4693 STORM WATER -RESIDENTIAL <br />4694 STORM WATER -COMMERCIAL <br />4695 STORM WATER -PENALTIES <br />4701 INTEREST ON INVESTMENTS <br />Grand Total <br />(1,200.00) <br />340, 745.00 <br />339,655.00 <br />13,600.00 <br />3,800.00 <br />696,600.00 <br />(442.12) <br />172, 714.93 <br />172,824.11 <br />7,214.30 <br />352,311.22 <br />36.84% <br />50.69% <br />50.88% <br />53.05% <br />0.00% <br />EXPENSES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9605 STORM WATER UTILITY <br />CURRENT YEAR REQUESTED CURRENT YTD GENERAL -% of Budget - <br />BUDGET LEDGER <br />6102 F.T. REGULAR -WAGES & SALARIES <br />6103 FULL TIME -REGULAR -OVERTIME <br />6105 TEMPORARY -WAGES & SALARIES <br />6121 PERA CONTRIBUTIONS <br />6122 FICA/MEDICARE CONTRIBUTIONS <br />6131 GROUP INSURANCE <br />6133 WORKERS COMP INSURANCE PREMIUM <br />6223 GASOLINE <br />6225 DIESEL FUEL <br />6249 MISCELLANEOUS OPERATING SUPPLY <br />6257 OTHER VEHICLE PARTS <br />6281 SMALL TOOLS & MINOR EQUIPMENT <br />6315 MISCELLANEOUS PROFESSIONAL SER <br />6361 GENERAL LIABILITY/PROPERTY INS <br />6371 ELECTRIC UTILITIES <br />6373 GAS <br />6374 REFUSE/RECYCLING <br />6451 MEMBERSHIP DUES <br />6489 OTHER CONTRACTED SERVICES <br />6722 DEPRECIATION <br />6820 OPERATING TRANSFERS TO OTHER F <br />Grand Total <br />97,388.00 11,362.81 11.67% <br />- 163.23 0.00% <br />- 805.50 0.00% <br />7,061.00 835.69 11.84% <br />7,488.00 901.86 12.04% <br />15,512.00 0.00% <br />2,793.00 - 0.00% <br />1,000.00 694.42 69.44% <br />2,400.00 999.19 41.63% <br />7,000.00 3,849.40 54.99% <br />8,000.00 5,169.10 64.61% <br />0.00% <br />50,000.00 102.50 0.21% <br />6,800.00 0.00% <br />2,600.00 1,260.19 48.47% <br />2,000.00 1,541.74 77.09% <br />500.00 274.05 54.81% <br />38,700.00 37,693.00 97.40% <br />15,000.00 45,284.59 301.90% <br />225,000.00 - 0.00% <br />26,000.00 - 0.00% <br />515,242.00 110,937.27 <br />Note: The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br />included in the adopted budget. <br />Printed: 8/27/2014 <br />Business Unit: 9605 Page 6 of 6 <br />