|
PAY ESTIMATE #2
<br />CITY OF RAMSEY
<br />141ST AVE. NW, AZURITE ST. NW AND BASALT AVE. NW
<br />iMPROVEMENT PROJECT 03-27
<br />
<br />BID SCHEDULE "C" - STORM SEWER
<br /> Estimated Contract Unit Contract
<br />Item Description Quantity Price Amount Used to Date Extension
<br />
<br /> 291 Remove Existing RCP & CMP Culveds 250 LF $3.50 LF $875.00 250 $ 875.00
<br /> 30 12" RCP- CL 5.(0'" 8' Depth) 16 LF $19.50 LF $312.00 14 $ 273.00
<br /> 31
<br /> 15" RCP- CL 5 (0'- 8' Depth) 370 LF $21.50 LF $7,955.00 305 $ 6,557.50
<br /> . 21" RCP - CL 3 (0' - 8' Depth) 351 LF $25.50 LF $892.50 33 $ 841.50
<br /> 34! 24" RCP - CL 3 (0', -, 8' Depth) 200i LF $27.50 LF $5,500.00 198 $ 5,445:00
<br /> 35 30" RCP - CL 3.(_0'_- 8' Depth) 340:LF $38.50 LF $13,090.00 326 $ 12,551.00
<br /> 36
<br /> 33" RCP - CL 3 (0'- 11' Depth) 5301 LF $44.50 LF $23,585.00 521 $ 23,184.50
<br /> 37 36"RCP-OL3(0'-11'Depth) 50:LF $53.00 LF $2,650.00 50 $ 2,650.00
<br /> 38
<br /> 12" Diameter C,.~)ncrete',Plug l lEA $30.00 EA $30.00 1 $ 30.00
<br />
<br /> 39 15" Diameter Concrete Plug 7, EA $35.00 EA $245.00 6 $ 210.00
<br />
<br /> 40 Construct CB ~ MH - 4' Dia. (0' - 8' Depth)3! $1,525.00 EA $4,575.00 5 $ 7,625.00
<br /> 41 ConstructOB-MH-f4"Dia.(0' 8'Depth) 21EA
<br /> - EA $1,800.00 EA $3,600.00 3 $ 5,400.00
<br />
<br /> 42 Construct CB-MH - 60" Dia. (0' - 8' Depth) . . 2 EA $2,150.00 EA $4,300.00 2 $ 4,300.00
<br /> 43 Construct CB-MH' '- 84" Dia. (0'- 8' Depth) 1. FcA $3,450.00 !EA $3,450.00 1 $ 3,450.00
<br /> 44 Construct 2' x 3' CB 1lEA $1,125.00 EA $1,125.00 1 $ 1,125.00
<br />
<br /> 45 Construct 27" Dia. CB 2 EA $1,025.00 EA $2,050.00 1 $ 1,025.00
<br />
<br /> 46 Construct MH - 72" Dia, (0' - 'i 1' Depth) 1lEA $2,750.00 EA $2,750.00 1 $ 2,750.00
<br /> 47 15" RC Pipe .Apron ~ith Grate 1 EA $625.00 EA $625.00 1 $ 625.00
<br /> 48 18" RC Pipe Apro. n with Grate 2: EA $635.00 EA $1,270.00 2 $ 1,270.00
<br />
<br /> 49 36" RC Pipe .Ap.ro.n with Grate 1lEA $700.00 EA $700.00 1 $ 700.00
<br />
<br /> 50 Randon Riprap Class 3 15' Cy $65.00 CY $975.00 $
<br /> 51 Geotextile Fabric .Type iV 40 sY $3.50 sY $140.00 $
<br /> 52 Silt Fence, Standard Machine Sliced 200 LF $3.25 LF $650.00 $
<br />
<br />52A Connect to New. S. to. rm Sewer Leads* l iLS $1,497.00 LS $1,497.00 1 $ 1,497.00
<br />
<br />Total Bid Schedule "C" - Storm Sewer $ 90,596.50 $ 90,069.00
<br />
<br />BID SCHEDULE "D" STREETS AND RESTORATION
<br /> Contract Unit Contract
<br />Item Description Price Amom~t Used to Date Extension
<br />
<br />531Mobilization .. 1.0iLS $7,750.00 LS '$7,750.00 0.5 $ 3,875.00
<br />54iTraffic Control. 1.0 LS $500.00 LS $500.00 0.5 $ 250.00
<br />551Salvage & Reinstall Agg. Su.rfacing (LV) 700!CY $3.25!CY $2,275.00 350 $ 1,137.50
<br />
<br />56 Remove Existing Bi.tuminous Pavement 4,600.00,SY $4.75!SY $21,850.00 46005 21,850.00
<br /> Saw Bituminous Pavement (Full Depth) 360~ LF $2.60 LF $936.00 $
<br />581 Remove Exist!ng. Cur_b 50 LF $3.10 LF $155.00 $ '
<br />59 Common Excavation (Ey) (P) 5,000 CY $3.25 CY $16,250.00 , 2500 $ 8,125.00
<br />601Topsoil Borrow (LV) 200 CY $10.00 CY $2,000100 $
<br />
<br />61, Salvaged Topsoi! f. rDm Stockpile (SV) 400 CY $4.20 CY $1,680.00 $
<br />62 Concrete Curb & Gutter, Design B-618 4,200 LF $7.50 LF $31,500.00 $
<br />63:6" Concrete DriveWay Aprons 300 SY $32.60 SY $9,780.00 $
<br />
<br />64 Aggregate Base, Cia,ss 5 3,020 TON $0.10 TON $302.00 $
<br />
<br />65 Type LV4 Wearing Course Mixture (B) 750 TON $31.00!TON $23,250.00 $
<br />
<br />66 Type LV3 Non-Wear, ing Course Mixture (B) 1000 TON $30.80 TON $30,800.00 $
<br />67 3" Bit. Driveway Pavement (Type LV4 Wear) 440 SY $19.00: SY $8,360.00 $
<br />68 Bituminous material for Tack Coat 410 GAL $1.30 GAL $533.00 $
<br />
<br /> 69 Seeding Inc. Seed, Fertilizer & Mulch 0.5 AC $1,600.00 AC $800.00 $ ..
<br /> 70 Sodding, Lawn Type 4,200 SY $2.05' SY $8,610.00 $
<br />
<br />Total Bid Schedule "D" - Streets and Restoration $ 167,331.00 $ 35,237.50
<br />
<br />* [:IEIJ) CI IANGE 2
<br />
<br />
<br />
|