|
City of Ramsey 2015 Proposed General Fund Budget
<br />GENERAL FUND 101 - GENERAL GOVERNMENT 2011 Actual 2012 Actual 2013 Actual 2014 Adopted 2015 Proposed
<br />PERSONNEL SERVICES
<br />1,260,420
<br />1,239,503
<br />1,162,461
<br />1,288,455
<br />1,435,072
<br />SUPPLIES
<br />100,747
<br />72,768
<br />85,436
<br />103,395
<br />105,775
<br />OTHER SERVICES & CHARGES
<br />849,582
<br />920,248
<br />927,306
<br />985,273
<br />1,029,727
<br />CAPITAL OUTLAY
<br />5,900
<br />31,709
<br />32,334
<br />117,850
<br />65,850
<br />TOTAL EXPENDITURE BY OBJECT
<br />2,216,649
<br />2,264,228
<br />2,207,537
<br />2,494,973
<br />2,636,424
<br />GENERAL GOVERNMENT EXPENDITURE BY USE
<br />1,600,000
<br />1,400,000
<br />1,200,000
<br />1,000,000
<br />800,000
<br />600,000
<br />400,000
<br />200,000
<br />■ -2011 Actual- ■ -2012 Actual- ■ -2013 Actual- ■ -2014 Adopted- ■ -2015 Proposed-
<br />27 - SUMMARY 111 -195 -
<br />PERSONNEL SERVICES SUPPLIES OTHER SERVICES & CHARGES CAPITAL OUTLAY
<br />
|