|
APPLICATION FORP~RTIAL PAYMENT
<br />City of Ramsey ;~
<br />BUSINESS PARK 95 IMPROVEMENTS
<br />Ramsey, MN
<br />
<br />John Oliver & Associates, Inc.
<br /> PROJECT NO: 97-20
<br /> FILE NO: 7492.10-03
<br /> DATE: January 5, 1998
<br />
<br />BID SCHEDULE A - Storm Sewer
<br />
<br /> 1 18" RCP, Class 3 LF 351.00 14.75 5.177.25 349.00 5,147.75
<br /> 2 27' RCP, Class 3 : LF 575.00 23.90 13,742.50 569.00 13,599.10
<br />
<br /> 3 42" RCP. Class 2 LF 1,105.00 37.25 41,161.25 1,097.00 40,863.25
<br /> 4 48" RCP. Class 2 LF 755.00 47.00 35,485.00 745.00 35,015.00
<br />
<br /> 5 27" RC Apron w/Trash Gua~ EA 1.00 625.00 625.00 1.00 625.00
<br /> 6 42" RC Apron w/Trash GUa~I EA 1.00 1,500.00 1,500.00 1.00 1,500.00
<br /> 7 48" RC Apron w/Trash Guard EA 1.00 1,600.00 1,600.00 1.00 1,600.00
<br /> 8 Catchbasin - 24" x 36* EA 1.00 900.00 900.00 1.00 900.00
<br /> 9 Manhole - 48" Diameter EA 1.00 1,200.00 1,200.00 1.00 1,200.00
<br />
<br /> 10 Manhole- 60" Diameter ~ EA 2.00 1,650.00 3,300.00 2.00 3,300.00
<br /> 11 Manhole - 66" Diameter ' EA 2.00 1,900.00 3,800.00 2.00 3,800.00
<br /> 12 Manhole- 84" Diameter ~ EA 5.00 2,500.00 12,500.00 5.00 12,500.00
<br />
<br /> 13 Riprap - CI.III - Random Inc~. Geotextile Filter CY 20.00 40.00 800.00 50.00 2,000,00
<br />
<br /> a TOTAL BID SCHEDULE A -;Storm Sewer 121,791.00 122,050.10
<br /> BID SCHEDULE B - Street ~ Restoration
<br />
<br />I Common Excavation LS 1.00 8,400.00 8,400.00 1.00 8,400.00
<br />2 Class 5 Aggregate Base ~ TN 850.00 9.25 7,862.50 675.00 6,243.75
<br />3 2331 Type 31B Bituminous E~ase Course TN 400.00 30.00 12,000.00 343.24 10,297.20
<br />· 4 2331 Type41B Bitumin°UsWear C°urse TN 200.00 33.00 6,600.00 182.16 6,011.28
<br />5 B618 Concrete Curb and GUtter LF 762.00 8.50 6,477.00 760.00 6,460.00
<br />6 Adjust Frame and Casting EA 4.00 120.00 480.00 4.00 460.00
<br />7 Adjust Water Valve Box != EA 5.00 100.00 500.00 5.00 500.00
<br />8 Seed, Mulch, Fertilizer AC 5.00 1,025.00 5,125.00 5.00 5,125.00
<br />9 Erosion Control Blanket -Ca[egory 3 SY 1,470.00 2.20 3,234.00 1,470.00 3,234.00
<br />10 Water MGal 5.00 15.00 75.00 0.00
<br />
<br /> 11 Street Signage , LS 1.00 1,200.00 1,200.00 0.00
<br />
<br /> b TOTAL BID SCHEDULE B -iStreet & Restorations 51,953.50 46,751.23
<br />
<br /> BID SCHEDULE C - Contrll(3t Amendment No. 1
<br />
<br />I Furnish & Install Storm Sew~ & Catch Basin LS 1.00 2,125.00 2,125.00 1.00 2,125.00
<br /> per Ramsay P.O. #3827
<br />
<br />c TOTAL BID SCHEDULE C -Contract Amendment No. 1 2,125.00
<br />
<br /> SUMMARY
<br />
<br />a TOTAL BID SCHEDULE A - Storm Sewer 121,791.00 122,050.10
<br />b TOTAL BID SCHEDULE B o ~treet & Restorations 51,953.50 46,751.23
<br />c TOTAL BID SCHEDULE C. ~Contract Amendment No, I 2,125,00
<br />
<br />TOTAL
<br />
<br />173,744.50 170,926.33
<br />
<br />Page 3 of 3
<br />
<br />
<br />
|