Laserfiche WebLink
!GATEWAY INDUS~RIAL!~AIRPORT RALPH BURKE ASSOC.) <br />!P~ELI~INAR¥~O~T E~TI~ATE - STAGE I ~EVELOPMENT 4124 ~UEBEC AVE. <br /> ~a4~7 <br />!8/15/84 ~PLS, MN ==" <br />)MO/BF 84024 10 <br />i .................. ~ .................................................................... <br />I UNIT <br />!~ESCRIPTION UNITS ~UANTITY COST TOTAL AIP STATE LOCAL! <br /> <br /> I <br />)LAND ACOUISITION ' <br /> <br />!213 ACRES F£E A 1 426000 426000 383400 4%00i <br />)9 HOMES (AVS,~ VALUE) EA 9 70000.00 630000 567000 63000) <br />!5 HOMES EA 5 70000.00 350000 233333 116667) <br />!MCGREGORS EA I 125000 125000 112500 12500) <br />)TOM THUNB EA 1 75000.00 75000 67500 7500) <br />!EASEMENT A 1 1035.00 714 643 71) <br /> <br />~ TOTALS 1606714 1131043 233333 242338! <br />iSITE PREP/CLEARINB <br /> <br />!TREE CLEARIN8~ A 2 1500.00 2250 2025 225! <br />!BURY TELEGR~PHtPHO~ LINE LF 1350 10.00 13500 12150 1350! <br />)EXCAVATION & E~BANK~ENT CY i50000 3,00 450000 405000 45000) <br />i TOTALS 465750 419175 46575! <br />I <br />!RELOCATE CS~H t116 LF 2700 100.00 270000 243000 27000! <br />I ! <br />)RUNWAY & TAXI~Y <br /> <br />)RUNWAY 60X)~O SY 22000 12,00 264000 237600 26400! <br />!REILS R#Y 16 b 34 LS 20000.00 20000 18000 2000) <br />!VASIS RWY ~ & 34 LS 30000.00 30000 27000 3000) <br />!OBSTRUCTION L~HTI~ LS 30000.00 30000 27000 3000! <br />!LIGHTED WINg Ct)NE LS 7500.00 7500 6750 750) <br />!MIRL LF 3300 10,00 33000 29700 3300! <br />)PAVED TAXI#AY SY 1~44 12.00 17328 15595 1733) <br />)GRA~E~ & TURFED TAXtWAY SY 91000 B.O0 728000 655200 72800) <br />)THRESHOLP LIOHTS ~ LS 10000.00 10000 9000 1000) <br />)SECURITY FENCE LF 13460 10,00 134600 121140 13460) <br /> <br />~ TOTALS 1274428 1146985 127443) <br />iBUILOING AREA <br /> <br />)APRON SY ~500 12.00 54000 48600 5400i <br />)ARRIVAL/~EP~RTDRE BUILDING SF 750 50.00 37500 25000 12500! <br />)ACCESS ROAS. i LF 760 50.00 38000 34200 3800! <br />)WELL, SEPTIC 8~TE~ ~ UTILITIES LS 10000,00 10000 6667 3333) <br />!SECURITY LI~T~NG R~NP LS 5000.00 5000 4500 500) <br />!BEACON LS 15000.00 15000 13500 1500) <br />tHANGARS! EA 30 15000.00 450000 450000! <br />IHANBAR PAVING SY 17778 12.00 213336 1~222~ 71112) <br />)ELECTRICAL BUIk~IND~CDNTRDLS EA 20000.00 20000 18000 2000) <br />~ TOTALS 842836 I18BO0 .550145! <br />I <br /> <br />!SUB TOTALS : 4459728 3059003 407224 995501! <br />!30~ CONTINGENCY, ADHIN & ENG 1337918 917701 122167 2gB05O! <br />! I <br /> <br />"TOTALS 5797647 3976704 529391 1~91aa2. <br />I <br /> <br />! ........ ==:===! ==~=! ================= .......... ===== .... ===== ........ = .... =========== .... =. <br />tELIGIBLE FOR ~EVDLVING HANGAR FUND <br /> 80~/20~ - lO tEAR INTEREST FREE LDAN <br /> <br /> <br />