Laserfiche WebLink
Projectefl Franchise Fees and Property Tax <br /> Received from Fictitious 50 Lot Subdivision <br /> with Five Year Buildout to 75% of Lots* <br /> <br /> Su bdivision Franchise <br /> Year l-lome~ Fees <br /> <br /> 1993 13 520.65 <br /> 1994 23 921.15 <br /> 1995 30 1,201.50 <br /> 1996 35 1,401.75 <br /> I997 38 1,521.90 <br /> 1998 38 1,521.90 <br /> 1999 38 1,521.90 <br /> 2000 38 1,521.90 <br /> <br />*Assumed at 25%, 20%, 15%, 10% and 5% in years 1 - 5 <br /> <br />Property <br />Tax <br /> <br /> 0 <br /> 0 <br /> 3,523 <br /> 6,233 <br /> 8,130 <br /> 9,485 <br /> 10,298 <br /> 10,298 <br /> <br /> <br />