Laserfiche WebLink
TIF Projections District #4 -Front Street <br />FOR TIF IV <br />CO <br />CO <br />0 <br />lD <br />r -I <br />-1 <br />lD <br />N <br />oo N <br />r�-1 O O <br />Lf) 00 Lf) <br />M i--1 <br />M rn <br />rn Ln rn <br />rn rn <br />r1 N <br />o co' l0 <br />O M <br />M M <br />M cr N <br />N in rn <br />M 00 i--1 <br />O N l0 <br />N CO <br />M <br />Ch O N l0 O <br />CO N• O CO ‘--1 <br />r'JM N N O) <br />N LR <br />M <br />Lf) r-1 N <br />0 Lf) 00 <br />N rn i--1 <br />Oi M CI:. <br />00 N <br />M <br />r -I <br />N Lf) <br />00 rn <br />M i--1 N <br />00 Lf) l0 <br />Ln rn rn <br />00 1$) <br />r1 <br />0 <br />N VI <br />— U) G) <br />U <br />U C C <br />L Io y <br />Y <br />In <br />Q CO CC <br />TIF Increments <br />Auction Proceeds -Oasis <br />-1 <br />lD <br />N <br />0 <br />r -I <br />M <br />N <br />M <br />CD <br />lD <br />N <br />M <br />n <br />N <br />O <br />M <br />N <br />0 <br />L!) <br />O <br />0 <br />0 <br />Ol N <br />00 LO <br />r�I Ol <br />M LO <br />N (NI <br />Lf) N <br />O r1 <br />M r-1 <br />M N <br />N • <br />Lf) 00 <br />O r1 <br />M rn <br />O) O M N <br />r1 O N 00 <br />O Ln O) <br />r1 Lc) O <br />N N M N <br />Ln <br />Total Revenue <br />E <br />.(7) <br />C <br />J <br />4) <br />E <br />fo <br />m <br />E <br />U) 0 <br />U <br />0- N <br />o 'j <br />a <br />m <br />N V Co <br />J <br />Administrative Expenses <br />O <br />0 <br />0 <br />L!) <br />N <br />Ol <br />N <br />N <br />O <br />N <br />N <br />Lf) <br />Lf) <br />Lf) <br />O <br />00 <br />Total Expense <br />0 <br />U <br />a) <br />0 <br />CL <br />a <br />U <br />O) <br />N <br />N <br />LR <br />LR <br />O r1 <br />O N <br />Ln <br />1NI O) <br />(NI V <br />O <br />O (NI <br />O O <br />Lri r -i <br />N N <br />N N <br />O <br />0 <br />0 <br />O <br />L!) <br />N <br />in O in <br />O) M LI) <br />ri l0 LO <br />00 O) <br />0 00 O <br />O — rn <br />Oasis Market <br />US Bank Road Easement <br />N <br />N <br />O) <br />lD <br />rn <br />M <br />00 <br />00 <br />N <br />N <br />O <br />or) <br />O <br />00 <br />N <br />N <br />r -I <br />0 <br />0 <br />U) C <br />'s7 el <br />c -CS_ L <br />0 <br />0 C N <br />u C <br />C L <br />° Q <br />V) = o <br />C ou t <br />N C I <br />E ° o <br />� <br />' 2E .r <br />L <br />E a °1 <br />U E n <br />Tx; L <br />0 <br />° U <br />CC (13 Q <br />.s - <br />co I- E U <br />= +-; W <br />x <br />u.1 �. p <br />Q v 0 a <br />Ca <br />0 p > U <br />L To <br />+0+ N N c 0 <br />TD <br />Y > 'Q <br />l0 <br />l0 <br />N <br />-1 <br />M <br />co <br />l0 <br />r -I <br />to <br />LR <br />M <br />M <br />M <br />N <br />M <br />O <br />N <br />co <br />co <br />N <br />M <br />Remaining TIF Balance <br />Y <br />0 <br />U <br />U <br />el0 <br />fo <br />0 <br />H <br />elv <br />N <br />U1 <br />fo <br />0 <br />I- <br />0) <br />0 <br />N <br />a) <br />0) <br />d <br />