|
City of Ramsey
<br />2014 Amended Housing Redevelopment Authority Fund Budget
<br />HOUSING REDEVELOPMENT AUTHORITY FUND 295 - REVENUE DETAIL
<br />2010 Actual 2011 Actual
<br />HRA FUND 9295 - REVENUE SUMMARY
<br />TAXES
<br />INTERGOVERNMENTAL REVENUES
<br />INVESTMENT EARNINGS
<br />MISCELLANEOUS
<br />OTHER FINANCING SOURCES
<br />TOTAL REVENUES
<br />-Actual 2010-
<br />383,005 $
<br />24,420
<br />5
<br />5,000
<br />2012 Actual 2013 Actual 2014 Amended
<br />-Actual 2011- -Actual 2012-
<br />346,428
<br />11,666
<br />34,395
<br />136,302
<br />$ 89,581
<br />997
<br />121,297
<br />152,664
<br />13,747
<br />Actual 2013 Amended 2014
<br />$ 188,360 $
<br />46
<br />(5,613)
<br />48
<br />207,293
<br />58
<br />17,441
<br />123,256
<br />412,430 $
<br />528,791
<br />378,286 $ 182,841
<br />$ 348,048
<br />HRA FUND 9295 - REVENUE BY SOURCE
<br />-Actual 2010-
<br />-Actual 2011- -Actual 2012- -Adopted 2013- -Adopted 2014-
<br />TAXES
<br />4011 CURRENT -AD VALOREM TAXES
<br />4012 DELINQUENT -AD VALOREM TAXES
<br />4014 FISCAL DISPARITIES
<br />4263 MARKET VALUE HOMESTEAD CREDIT
<br />TAXES TOTAL
<br />INVESTMENT EARNINGS
<br />4701 INTEREST ON INVESTMENTS
<br />MISCELLANEOUS
<br />4609 OTHER MISCELLANEOUS REVENUES
<br />OTHER FINANCING SOURCES
<br />TRANSFERS IN
<br />4901 TRANSFER IN FROM OTHER FUNDS
<br />TRANSFERS IN TOTAL
<br />OTHER FINANCING SOURCES TOTAL
<br />331,889 $
<br />5,093
<br />46,023
<br />270,931 $ 298,923 $
<br />5,517 4,934
<br />69,980 63,195
<br />236
<br />121,298 $
<br />4,378
<br />62,684
<br />46
<br />207,293
<br />58
<br />383,005 $
<br />346,428 $ 367,288 $
<br />188,406 $
<br />207,351
<br />24,420 $
<br />11,666 $
<br />7,421 $
<br />(5,613) $
<br />17,441
<br />5 $ 34,395 $ 152,664 $
<br />48 $
<br />123,256
<br />5,000 $
<br />136,302 $
<br />13,747 $
<br />5,000
<br />136,302
<br />13,747
<br />5,000 $
<br />136,302 $
<br />13,747 $
<br />TOTAL REVENUE $ 412,430 $ 528,791 $ 541,120 $ 182,841 $ 348,048
<br />- REVENUES -
<br />
|