|
PAY ESTIMATE #3 FINAL
<br /> CITY OF RAMSEY
<br /> AZURITE STREET NW
<br />UTILITY AND STREET IMPROVEMENTS
<br />IMPROVEMENT PROJECT NO. 01-32
<br />
<br />BID SCHEDULE "O" ROAD CONSTRUCTION
<br /> Contract Unit Contrac[
<br />Item Description Price AlllOUnt Used to Date Extension
<br />
<br /> 1 Mobilization 1ILS $1,000.00 /LS $ 1,000.00 11 $ 1,000.00
<br />2 Traffic Control 1 LS $1,200.00 ILS $ 1,200.00 1 $ 1,200.00
<br />3 Remove Concrete Curb & Gutter 270 LF $ 3.00 /LF $ 810.00 270 $ 810.00
<br />4 Remove Bituminous Pavement 1300 SY $ 0.75 /SY $ 975.00 975 $ 731.2.5
<br />5 Saw Bituminous Pavement 1,200 LF $ 2.00 /LF $ 2,400.00 1328 $ 2,656.00
<br />6 Mill Bituminous Pavement 225 SY $ 3.00 /SY $ 675.00 266 $ 798.00
<br />7 Remove White Pavement Stripe 500 LF $ 1.25 /LF $ 625.00 716 $ 895.00
<br />8 Transplant Tree 4 Tree $ 200.00 /Tree $ 800.00 3 $ 600.00
<br />9 Common Excavation (P) 6,500 CY $ 1.65 /CY $ 10,725.00 6500 $ 10,725.00
<br />10 Concrete Curb & Gutter, Design B~618 3,350 L? $ 7.10 /LF $ 23,785.00 3260 $ 23.146.00
<br />11 Concrete Curb & Gutter, Design B-612 150 LF $ 12.00 !/LF $ 1,800~00 496 $ 5,952.00
<br />12 Triangular Valley Gutter Sections 8 EA $ 400.00 lEA $ 3,200.00 2 $ 800.00
<br />13 7" Concrete Valley Gutter 400 SF $ 4.00 !/SF $ 1,600.00 132 $ 528.00
<br />14 Aggregate Base, Class 5 2,800 TON $ 9.50 FI'Or,, $ 26,600.00 2993.1 $ 28,434.45
<br />15 Type 41 Bituminous Wear Course 720 TON $ 33.00 /TON $ 23,760.00 663.04 $ 21,880.32
<br />16 Type 31 Bituminous Base Course 1000 TON $ 30.00 ,/TON $ 30,000.00 1166.74 $ 35,002.20
<br />17 Bit Material for Tack Coat 450 GAL $ 1.00 /GAL $ 450.00 300 $ 300.00
<br />18 24"White Stop Bar 25 LF $ 3.00 /LF $ 75.00 $
<br />19 4" White Pavement Strip Paint 1600 LF $ 0.50 /LF $ 800.00 1650 $ 825.00
<br />20 Pavement Arrows 4 EA $ 50.00 /EA $ 200.00 $
<br />21 F & I Sign Panel (Type C) 18.75 SF $ 20.00 /SF $ 375.00 18.75 $ 375.00
<br />22 Seeding Inc. Seed, Fertilizer & Mulch 1 AC $1,750.00 /AC $ 1,750.00 3.31 $ 5,792.50
<br />23 Sodding, Lawn, Boulevard Type 2200 SY $ 2.40 :/SY $ 5,280.00 2050 $ 4,920.00
<br />24 Silt Fence, Pre-Assembled 500 LF $ 1.75 /LF $ 875.00 135 $ 236.25
<br />25 Salvage & Reinstall Topsoil (LV) 1400 CY $ 3.00 .ICY $ 4,200.00 1400 $ 4,200.00
<br />26 Topsoil Borrow (LV) 500 CY $ 8.00 /CY $ 4,000.00 660 $ 5,280.00
<br />27 Abandon Monitoring Well 1 EA $1,000.00 /EA $ 1,000.00 1 $ 1,000.00
<br />
<br />28 Pedestrian Handicapped Ramp (4" Thick C 140 SF $ 4.00 /SF $ 560.00 I $
<br />29 Fiber Blanket 3000 SY $ 1.25 /SY $ 3,750.00 26721 $ 3,340.00
<br />
<br />Total Bid Schedule "D" - Road Construction
<br />
<br />Summary of Bidding
<br />
<br />Bid Schedule "'A" - SANITARY SEWER
<br />
<br />Bid Schedule "B" - WATERMAIN
<br />
<br />Bid Schedule "C" - STORM SEWER
<br />
<br />Bid Schedule "D" - STREET CONSTRUCTION AND RESTORATION
<br />
<br />Total Bid Amount
<br />
<br />* Per Change Order No. 1 and Field Change
<br />
<br /> $ 153,270.00 $ 161,426.97
<br />
<br /> $ 58,489.00 $ $7,514.65
<br />* $ 57,137.25 $ 52,661.55
<br />* $ 49,853.80 $ 45,400.55
<br />
<br /> $ 153,270.00 $ 161,426.97
<br />
<br />* $ 318,750.05 $ 317,003.72
<br />
<br />
<br />
|