Laserfiche WebLink
~msey, Minnesota <br /> Refunding Bonds, Series 1993A <br />efunding Debt Service <br /> <br />Schedule D <br /> <br />Date <br /> <br />Principal <br /> <br />Rate <br /> <br />Interest <br /> <br />Prepared: 07/29/93 <br />By SPRINGSTED Incorporated <br /> <br />Semi-Annual <br /> <br />Annual <br /> <br /> o2/Ol/94 <br /> os/ol/94 <br /> o2/ol/95 <br /> o8/ol/95 <br /> o2/ol/96 <br /> 08/01/96 <br /> o2/ol/97 <br /> o8/ol/97 <br /> o2/oz/98 <br /> o8/ol/98 <br /> o2/ol/99 <br /> os/o1/99 <br />2/01/2000 <br />3/ol/2ooo <br />2/01/2001 <br />B/Oi/200i <br />2/01/2002 <br />3/01/2002 <br />2/01/2003 <br />3/01/2003 <br /> /o!/2oo <br />3/01/2004 <br /> /o1/2oo5 <br />3/Ol/2OO5 <br />2/01/2006 <br />3/ol/2oo6 <br /> /oz/2oo7 <br /> <br />150 000 00 <br />175 000 00 <br />170 000 00 <br />195 000 00 <br />190 000 00 <br />210 000 00 <br />205 000 00 <br />225 000 00 <br />225 000 00 <br />240 000 00 <br />260 000 00 <br /> <br />3 650% <br />3 900% <br />4 100% <br />4 30O% <br />4 5OO% <br />4 65O% <br />4 800% <br />4 950% <br />5 050% <br />5 150% <br />5 250% <br /> <br />34 773 33 <br />52 160 00 <br />52 160 00 <br />52 160 00 <br />52 160 00 <br />52 160 00 <br />52 160 00 <br />49 422 50 <br />49 422 50 <br />46 010 00 <br />46 010 00 <br />42 525 <br />42 525 <br />38 332 <br />38 332 <br />34 057 <br />34 057 <br />29 175 <br />29 175 <br />24,255 <br />24 255 <br />18 686 <br />18 686 <br />13 005 <br />13 005 <br /> 6 825 <br /> 6 825 <br /> <br />00 <br />00 <br />5O <br />50 <br />5O <br />5O <br />00 <br />00 <br />00 <br />00 <br />25' <br />25 <br />00 <br />00 <br />00 <br />00 <br /> <br /> 34 773 33 * <br /> 52 160 00 * <br /> 52 160 00 * <br /> 52 160 00 * <br /> 52 160 00 * <br /> 52 160 00 <br />202 160 00 <br /> 49 422 50 <br />224 422 50 <br /> 46 010 00 <br />216 010 00 <br /> 42 525 00 <br />237 525 00 <br /> 38 332 50 <br />228 332 50 <br /> 34 057 50 <br />244 057 50 <br /> 29 175 00 <br />234 175 00 <br /> 24 255 00 <br />249 255 00 <br /> 18 686 25 <br />243 686 25 <br /> 13 005 00 <br />253 005 00 <br /> 6 825 00 <br />266 825 00 <br /> <br /> 34 773 33 <br />104 320 00 <br />104 320 00 <br />254 320 00 <br />273 845 00 <br />262 020 00 <br />28O O5O 00 <br />266 665 00 <br />278 115 00 <br />263 350 00 <br />273 510 00 <br />262 372 50 <br />266 010 00 <br />273 650 00 <br /> <br />~tals <br /> <br />}nd Years: <br />-g. Mat..: <br />iC ....... : <br /> <br />2,245,000.00 <br /> ./ <br /> 19,758.33 <br /> 8.801 <br /> 4.933% <br /> <br />952,320.83 <br /> <br />* Paid by escrow. <br />All other payments <br />made by the issuer. <br /> <br />3,197,320.83 <br /> <br /> Bond Date.: <br /> Delivery..: <br /> Bond Yield: <br /> <br />3,197,320.83 <br /> <br /> 10/01/93 <br /> 10/01/93 <br /> 4.79435% <br /> <br /> <br />