Laserfiche WebLink
City of Ramsey <br />Page Nine <br /> <br />Site Acquisition <br /> <br />Construction Costs <br /> Construction Costs <br /> 12000 sq.ft, at $70/sq.£t. <br /> Payment & Performance Bond <br /> included in sales price. <br /> Hard Cost Contingency <br /> 7~ <br />Total Construction Costs <br /> <br />Fees <br /> Architect's Fees 6.50~ <br /> Attorney <br /> Development Consultant <br /> Construction M~mt. & Inspection <br /> Survey <br /> Appraisal <br /> Soil Borings <br /> Environmental Testing <br />Total Fees <br /> <br />Financing and Carrying Charges <br /> Taxes During Construction <br /> Insurance During Construction <br /> Title and Recording <br />Total Finan./Carrying Charges <br /> <br />Facility Start-Up <br /> Furnishings & Equipment <br /> Moving Expenses <br /> Operating Reserve <br /> Oroundbreaking/0pen House <br />Total Facility Start-Up <br /> <br />Soft Cost Contingency <br /> <br />Total Expenses <br /> <br />NEW FACILITY EXPENSES <br /> 106,000 <br /> <br />840,000 <br /> 6,000 <br /> <br /> 58,800 <br /> 904,800 <br /> <br />54,600 <br />25,000 <br />45,000 <br />5,000 <br />1,000 <br />3o5 <br />3,00O <br />1,5oo <br />135,405 <br /> <br /> 2,000 <br /> 7,000 <br /> 7,500 <br />16,500 <br /> <br />100,000 <br />3,500 <br />10,000 <br />1,200 <br />114,700 <br /> <br />7,998 <br /> <br />$1,285,403 <br /> <br />I <br />I <br />I <br />I <br />I <br /> <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />i <br /> I <br /> ! <br /> I <br /> I <br /> I <br /> <br /> <br />