|
PRELIMINARY ENGINEER'S ESTIMATE Prepared by: Bruce Westby, P.E.
<br />Proposed Construction Year: 2015
<br />168th AVENUE RECONSTRUCTION (670 LF)
<br />NOW THEN ESTATES
<br />CITY OF RAMSEY
<br />JANUARY 8, 2015
<br />SCHEDULE A: STREET CONSTRUCTION
<br />ESTIMATEDCONTINGENTEST. UNITESTIMATED
<br />QUANTITY
<br />DESCRIPTIONQUANTITYUNITPRICEAMOUNT
<br />MOBILIZATION0.330LS
<br />$25,000.00$8,250.00
<br />REMOVE CURB AND GUTTER00LFNEW
<br />$10.00$0.00
<br />REMOVE BIT. CURB & PAVEMENT2,4570SY
<br />$8.00$19,653.33
<br />REMOVE 15" CMP00LF
<br />$15.00$0.00
<br />SAWCUT BIT. PAVEMENT00LF
<br />$6.00$0.00
<br />SAWCUT CONCRETE PAVEMENT600LF
<br />$8.00$480.00
<br />REMOVE BIT. DRIVEWAY00SY
<br />$7.00$0.00
<br />REMOVE CONCRETE DRIVEWAY/APRON1,320120SF
<br />$12.00$15,840.00
<br />COMMON EXCAVATION (CV)90053CY
<br />$8.00$7,198.44
<br />SUBGRADE EXCAVATION, REMOVE UNSUITABLE MATL (CV)3,050296CY
<br />$9.00$27,454.00
<br />HAUL AND DISPOSE EXCESS MATERIAL (CV)3,050296CY
<br />$10.00$30,504.44
<br />SELECT TOPSOIL BORROW (4") (CV)17021CY
<br />$30.00$5,096.67
<br />SELECT GRANULAR BORROW (36") (CV)3,225421CY
<br />$12.00$38,700.89
<br />AGGREGATE BASE - CLASS 5 MOD. (4") (CV)35047CY
<br />$7.00$2,449.74
<br />BITUMINOUS TACK COAT13022GAL
<br />$4.00$519.78
<br />BITUMINOUS BASE COURSE (LVNW35030B) (2")28548TON
<br />$68.00$19,412.49
<br />BITUMINOUS WEAR COURSE(MVWE35035C) (1.5")21537TON
<br />$75.00$16,133.13
<br />BIT. DRIVEWAY REPAIR/PATCH00SY
<br />$8.00$0.00
<br />6" CONCRETE DRIVEWAY/APRON1,320120SF
<br />$6.00$7,920.00
<br />CONCRETE SIDEWALK (6')4,0200SFNEW
<br />$4.00$16,080.00
<br />PEDESTRIAN CURB RAMP10EANEW
<br />$1,500.00$1,500.00
<br />CONCRETE CURB AND GUTTER DESIGN - TYPE B6181,450110LF
<br />$18.00$26,100.00
<br />RELOCATE MAIL BOX/SUPPORT40EANEW
<br />$450.00$1,800.00
<br />ADJUST MH20EA
<br />$500.00$1,000.00
<br />ADJUST VALVE CASTING20EA
<br />$250.00$500.00
<br />SILT FENCE, TYPE MACHINE SLICED1,0050LF
<br />$2.50$2,512.50
<br />SOD1,475135SY
<br />$3.50$5,162.50
<br />TRAFFIC CONTROL0.330LS
<br />$8,000.00$2,640.00
<br />TOTAL STREET CONSTRUCTION:$256,907.91
<br />SCHEDULE B: STORM SEWER
<br />6" DRAIN TILE4000LF
<br />$6.00$2,400.00
<br />15" RCP STORM SEWER4600LF
<br />$28.00$12,880.00
<br />21" RCP STORM SEWER00LF
<br />$40.00$0.00
<br />21" RCP APRON00EACH
<br />$1,200.00$0.00
<br />2' x 3' CATCHBASIN (INCL CASTING)20EACH
<br />$2,000.00$4,000.00
<br />48" CATCHBASIN (INCL CASTING)20EACH
<br />$2,500.00$5,000.00
<br />DRAINAGE IMPROVEMENTS (DITCH/POND)0.330LSNEW
<br />$40,000.00$13,200.00
<br />TOTAL STORM SEWER CONSTRUCTION$37,480.00
<br />H:\\Cases\\CC\\2015\\1-13-15\\Garnet&168thAve Engrs Est Feas Rpt FINAL PDFPage 4 of 6
<br />
<br />
|