Laserfiche WebLink
CITY OF RAMSEY <br />FINANCIAL STATEMENT <br />JANUARY 1, 2015 THROUGH PERIOD ENDING: <br />March 31, 2015 <br />REVENUES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9605 STORM WATER UTILITY <br />CURRENT YEAR REQUESTED CURRENT YTD GENERAL -% of Budget - <br />BUDGET LEDGER <br />4140 CREDIT CARD PROCESSING FEES <br />4693 STORM WATER -RESIDENTIAL <br />4694 STORM WATER -COMMERCIAL <br />4695 STORM WATER -PENALTIES <br />4701 INTEREST ON INVESTMENTS <br />Grand Total <br />(1,600.00) <br />374,820.00 <br />373,621.00 <br />14,960.00 <br />15,000.00 <br />776,801.00 <br />(478.27) <br />29.89% <br />0.00% <br />0.00% <br />0.00% <br />0.00% <br />(478.27) <br />EXPENSES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />(Multiple Items) <br />STORM WATER UTILITY <br />CURRENT YEAR REQUESTED CURRENT YTD GENERAL <br />BUDGET <br />LEDGER <br />-% of Budget - <br />6102 F.T. REGULAR -WAGES & SALARIES <br />6103 FULL TIME -REGULAR -OVERTIME <br />6121 PERA CONTRIBUTIONS <br />6122 FICA/MEDICARE CONTRIBUTIONS <br />6131 GROUP INSURANCE <br />6133 WORKERS COMP INSURANCE PREMIUM <br />6223 GASOLINE <br />6225 DIESEL FUEL <br />6249 MISCELLANEOUS OPERATING SUPPLY <br />6257 OTHER VEHICLE PARTS <br />6315 MISCELLANEOUS PROFESSIONAL SER <br />6361 GENERAL LIABILITY/PROPERTY INS <br />6371 ELECTRIC UTILITIES <br />6373 GAS <br />6374 REFUSE/RECYCLING <br />6451 MEMBERSHIP DUES <br />6489 OTHER CONTRACTED SERVICES <br />6722 DEPRECIATION <br />6820 OPERATING TRANSFERS TO OTHER F <br />Grand Total <br />117,679.00 <br />8,826.00 <br />9,041.00 <br />19,468.00 <br />3,186.00 <br />1,000.00 <br />1,500.00 <br />7,000.00 <br />10,000.00 <br />10,000.00 <br />6,800.00 <br />2,600.00 <br />3,000.00 <br />600.00 <br />40, 500.00 <br />15,000.00 <br />260,000.00 <br />27,000.00 <br />543,200.00 <br />5,435.54 <br />468.08 <br />442.80 <br />452.09 <br />521.66 <br />827.66 <br />928.87 <br />2,920.00 <br />475.37 <br />322.65 <br />115.21 <br />41,192.00 <br />2,509.01 <br />4.62% <br />0.00% <br />5.02% <br />5.00% <br />0.00% <br />0.00% <br />52.17% <br />0.00% <br />11.82% <br />9.29% <br />29.20% <br />0.00% <br />18.28% <br />10.76% <br />19.20% <br />101.71% <br />16.73% <br />0.00% <br />0.00% <br />56,610.94 <br />Note: The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br />included in the adopted budget. <br />This report reflects year to date revenue and expenditures as compared to annual budget. <br />It does not reflect fund balance. Business Unit: 9605 <br />Page 6 of 6 <br />