|
Cost Esti t - Town Center Park-West
<br />
<br />RAMSEY TOWN CENTER: Town Center Park West Preliminary Cost£stimate
<br />
<br />$1TEWORK: City. Uni___Jt Unit Price Estimate Total LLC Participation
<br />Erosion Control Total: $ 8,050~00
<br />
<br /> $ - 8,050.00
<br />
<br />perimeter silt fence 4,025 LF 2.00 8,050.00
<br />Civil Utilities Total: $ 25,000.00 $
<br />misc. utilities connections, allowance I IS 25,000.00 25,000.00
<br />Earthwork & Drainfile Total: $ 144,875.00 $ 144,875.00
<br />finish grading 5 AC 5,000.00 25,000.00
<br />EPDM pond liner 68,500 SF 1.75 119~875.00
<br />Bituminous Total: $ 72,462.00 $ 72,462.00
<br />8' walks. 2.5" aver class 5 1,422 S Y 18.00 25~596.00
<br />1 O' mixed use trail - 2.5" over class 5 2,372 SY 18.00 42,696.00
<br />striping - 4" wide for mixed use trail 2,085 LF 2.00 4,170.00
<br />Concrete Total: $ 215,726.00 $ 200,120.00
<br />
<br /> plazas: multi.traffic plazas where walks + trail meet
<br /> promenade: 300 L.F.x 1 O' w
<br /> bulkhead / water hard edge
<br /> retaining wall (per square foot of face, avg 3'height)
<br /> curbing around spreader channels
<br /> concrete pads (3'x7') - bench
<br /> concrete pads (7'x9~ . 8 picnic
<br />Architecture + Amenities
<br />
<br />7,373 $F 5.00 36,865.00
<br />3,000 SF 7.00 21,000.00
<br />5,160 $F 18.00 .92,880.00
<br />867 SF 18.00 15,606.00
<br />1,675 LF 25.00 41,875.00
<br />20 EA 150.00 3,000.00
<br />10 EA 450.00 4,500.00
<br /> Total: $ 47,000.00
<br />
<br />$ 12,000.00
<br />
<br /> wood bridge, I0'× 40'
<br /> fountain at rose gardens
<br />
<br />entry monuments
<br />Lighting + Site Electrical
<br />
<br />40 LF 300.00 12,000.00
<br />1 EA 15,000.00 t5,000.00
<br />2 EA 10,000.00 20,000:00
<br /> Total: $ 105,000.00
<br />
<br />$ 90,000.00
<br />
<br /> lighting connections - electrical
<br />
<br /> decorative post-top light
<br />Site furnishings
<br />
<br />1 LS 75,oo0.oo 15,ooo.oo
<br />20 E,~ 4,5o0.oo 90,ooo.oo
<br /> Total: $ 96,700.00
<br />
<br />96,700.00
<br />
<br /> benches: park: Arcata - poly site, backed + arms
<br /> benches: promenade: Arcata . poly site, backed ~F arms
<br /> trash receptacles, to match benches
<br /> picnic tables
<br /> drinking fountain
<br /> grilles
<br /> bike parkMg loops
<br />
<br />Railings, Fencing, and Metalwork
<br />
<br />20 EA 2,000.00- 40,000.00
<br />! 4 EA 2,000.00 28,000.00
<br />12 E A 1,000.00 12,000.00
<br />] 0 EA 950.00 9,500.00
<br />t EA 5,000.00 5,000.00
<br />4 EA 300.00 1,200.00
<br />10 EA 100.00 1,000.00
<br /> Total: $ 65,500.00
<br />
<br />65,500.00
<br />
<br /> guardrail /handrail ~ bulkhead wall
<br />
<br />metal ramps (for bridge accessibilityJ 32 sf ea.
<br />Miscellaneous Landscape Improvements
<br />
<br />860 LF 75.00 64,$00.00
<br />2 EA 500.00 1,000.00
<br /> Total: $ 359,041.50
<br />
<br />359,041.50
<br />
<br />native seeding with 5 year maintenance
<br />
<br />turf seeding
<br />
<br />wetland infiltration basin construction
<br />trees, 2 1/2" caliper
<br />
<br />trees, 1.5 in caliper ornamental
<br />
<br />shrubs, #5'cont. - allowance
<br />perennials, #1 cont. (display gardens)- 1/2.5sf
<br />roses for rose gardens
<br />
<br />0.68 AC 7,000.00
<br />4.21 AC 4,350.00
<br />10,846 SF 18.00
<br />200 EA 400.00
<br />I O0 EA 400.00
<br />1 LS 5,000.00
<br />500 EA 15.00
<br />200 EA 30.00
<br />
<br />7,000.00
<br />18~313.50
<br />
<br />80,000.00
<br />40,000.00
<br />5,000.00
<br />7,500.00
<br />6,000.00
<br />
<br />TOTAL
<br />
<br />$ 1 ,.139,354.50 $ 1,048,748.50
<br />
<br />Parks, Trails, Open Space Proposal 17
<br />
<br />
<br />
|