|
Town Center Park-West
<br />
<br />RAMSEY TOWN CENTER: Town Center Park West Preliminory Cost Estimate
<br />
<br />Erosion Control
<br />
<br /> perimeter sill fence
<br />
<br />Civil Utilities
<br />
<br /> Qty. Uni.__J Unit Price Estimate Total L.LC Participation
<br /> Total: $ 8,050.00 $ 8,050.00
<br />4,025 L? 2.00 8,050.00
<br /> Total: $ 25,000.00 $
<br />
<br /> misc. utililies connections, allowance
<br />Earthwork & DraintiJe
<br />
<br />1 L5
<br />
<br />25~000.00 25,000.00
<br />Total: $ 144,875.00 $ 144,875.00
<br />
<br /> finish grading
<br />
<br /> EPDM pond liner
<br />Bituminous
<br />
<br /> 5
<br />
<br />68,500
<br />
<br />AC 5,000.00 25,000.00
<br />SF 1.75 119,875.00
<br /> Total: $ 72,462.00
<br />
<br />$ 72,462.00
<br />
<br /> 8' walks - 2.5" over class 5
<br /> I O' mixed use trail - 2.5" over class 5
<br />
<br /> striping - 4" wide for m/xed use trail
<br />Concrete
<br />
<br />1,422
<br />
<br />2,372
<br />
<br />2,085
<br />
<br />SY 18.00 25,596.00
<br />SY 18.00 42,696.00
<br />LF 2.00 4,170.00
<br /> Total: $ 215,726.00
<br />
<br />200,120.00
<br />
<br /> plazas; multi, traffic plazas where walks + trail meet
<br /> promenade: 300 L.F.x 10' w
<br /> bulkhead / water hard edge
<br /> retaining wall (per square foot of face, avg 3' height]
<br /> curbing around spreader channels
<br /> concrete pads (3'x7~ - bench
<br /> concrete pads (7'x9') . 8 picnic
<br />Architecture + Amenities
<br />
<br />7,373
<br />
<br />3,000
<br />
<br />5,!60
<br />
<br /> 867
<br />
<br />1,675
<br />
<br /> 20
<br />
<br /> 10
<br />
<br />SF 5.00 36,865.00
<br />SF 7.00 21,000.00
<br />SF 18.00 92,880.00
<br />SF 18.00 15,606.00
<br />LF 25.00 41,875.00
<br />EA 150.00 3,000.00
<br />EA 450.00 4,500.00
<br /> Total: $ 47,000.00
<br />
<br />$ 12,000.00
<br />
<br /> wood bridge, 1 O' x 40 '
<br /> fountain at rose gardens
<br />
<br />entry monuments
<br />Lighting + Site Electrical
<br />
<br />40
<br />
<br /> I
<br />
<br /> 2
<br />
<br />LF 300.00 12,000.00
<br />EA 13,000.00 15,000.00
<br />EA 10,000.00 ' 20,000.00
<br /> Total: $ 1 05,000.00
<br />
<br />90,000.00
<br />
<br /> lighting connections - electrical
<br />
<br /> decorative post-top light
<br />Site furnishings
<br />
<br /> 1 LS
<br />20 EA
<br />
<br />15,000.00 15,000.00
<br />4,5oo.oo 90,000.00
<br />Total: $ 96,700.00
<br />
<br />$ 96,700.00
<br />
<br /> benches: park: Arcato- poly site, backed + arms
<br /> benches; promenade: Arcata- poly site, backed + arms
<br /> trash receptacles - to match benches
<br /> picnic tables
<br /> drinking fountain
<br /> grilles
<br /> bike parking loops
<br />
<br />Railings, Fencing, and Metalwork
<br />
<br />20 EA 2,000.00 40,000.00
<br />14 EA 2,000.00 28,000.00
<br />12 EA 1,000.00 12,000.00
<br />10 EA 950.00 9,500.00
<br />1 EA 5,000.00 5,000.00
<br />4 EA 300.00 1,200.00
<br />I0 EA 100.00 1,000.00
<br /> Total: $ 65,500.00
<br />
<br />$ 65,500.00
<br />
<br /> guardral//handrail ~ bulkhead wall
<br />
<br />metal ramps (far bridge accessibility] 32 sf ea.
<br />Miscellaneous Landscape Improvements
<br />
<br />860
<br />
<br /> 2
<br />
<br />LF
<br />
<br />EA
<br />
<br />75.00 64,500.00
<br />500.00 I)000.00
<br />Total: $ 359,041.50
<br />
<br />$ 359,041.50
<br />
<br />native seeding with 5 year maintenance
<br />
<br />turf seeding
<br />
<br />wetland infiltration basin construction
<br />trees, 2 1/2" caliper
<br />
<br />trees, 1.5 in caliper ornamental
<br />
<br />shrubs, #5 cont. · allowance
<br />perennials, #1 cont. (display gardens) - I/2.55f
<br />roses for rose gardens
<br />
<br /> 0.68
<br />
<br /> 4.21
<br />
<br />10,846
<br />
<br /> 2O0
<br />
<br /> 100
<br />
<br /> 1
<br />
<br /> 500
<br />
<br /> 20O
<br />
<br />AC 7,000.00 ~000.00
<br />AC 4,350.00 16313.50
<br />5F 18.00 195,228.00
<br />EA 400.00 80,000.00
<br />EA 400.00 40,000.00
<br />L$ 5,000.00 5,000.00
<br />EA 15.00 7,500.00
<br />EA 30.00 6,OOO.O0
<br />
<br />TOTAL
<br />
<br />$ 1 1 39,354.50 $ 1,048,748.50
<br />
<br />Parks, Trails, Open Spo~e Proposal 'l 7
<br />R~mse? ?'o~ Cen~er LLC
<br />
<br />
<br />
|