|
NORTHWEST
<br />COST ESTIMATE 2015
<br />PROJECT NAME:
<br />OWNER:
<br />ENGINEER:
<br />Bid Date & Time
<br />Exhibit D
<br />Engineer's Estimate
<br />Harvest Estates
<br />Hedlund
<br />Total Bid $700,949.57
<br />DESCRIPTION OF WORK UNIT QTY ADJ. PRICE EXTENSION
<br />1 SANITARY SEWER
<br />2 8" P.V.C. SDR 35 (OR EQUIVALENT) L.F. 1,295.00 $33.50 $43,382.50
<br />3 Standard Manholes 8 ft (to include Manhole Casting) Each 10.00 $2,305.00 $23,050.00
<br />4 Extra Depth L.F. 20.00 $90.00 $1,800.00
<br />5 Outside Drop L.F. 1.00 $480.00 $480.00
<br />6 4" P.V.C. Services L.F. 1,280.00 $16,00 $20,480.00
<br />7 8" x 4" Wyes Each 32.00 $100.00 $3,200.00
<br />8 Connect to existing M.H. L.F. 3.00 $750.00 $2,250.00
<br />9 Connect to existing 8" P.V.C. ( Services Helium Street) Each 5.00 $1,000.00 $5,000,00
<br />10 Rock Stabilizer Tons 100,00 $0.01 $1.00
<br />11 Mobilization Lump 1.00 $4,500.00 $4,500.00
<br />12 SUBTOTAL SANITARY 1 $104,143.50
<br />13
<br />14 WATERMAIN
<br />15 8" D.I.P. - Class 52 L.F. 1,295.00 $35.30 $45,713.50
<br />16 8" R.W. Gate Valve & Box Each 6.00 $1,630.00 $9,780.00
<br />17 Hydrant & Gate Valve Each 5.00 $4,200.00 $21,000.00
<br />18 Fittings Lbs. 2,660.00 $2.50 $6,650.00
<br />19 1" Copper Service L.F. 1,280.00 $18.00 $23,040.00
<br />20 1" Corp. & Curb Stop Each 32.00 $310.00 $9,920.00
<br />21 Connect to existing Watermain ( does not inc. wet tap) Each 3.00 $800.00 $2,400.00
<br />22 5 Services Connect into Helium Street Each 5.00 $800.00 $4,000.00
<br />23 Traffic Control Lump 1.00 $2,500.00 $2,500.00
<br />24 Remove and Replace Bit Sq. Yd. 225.00 $52.00 $11,700.00
<br />25 Remove and Replace Curb L.F. 100.00 $28.00 $2,800.00
<br />26 Remove and Replace Sidewalk Sq. Ft. 500.00 $8.50 $4,250.00
<br />27 Fiber Blanket S.Y. 1,300.00 $1.70 $2,210.00
<br />28 SUBTOTAL WATERMAIN I $145,963,50
<br />29
<br />30 STORM SEWER
<br />31 30" R.C.P. CL V L.F. 30.00 $70.00 $2,100.00
<br />32 21" R.C.P. CL V L.F. 32.00 $38.00 $1,216.00
<br />33 18" R.C.P. CL V L.F. 858,00 $33.00 $28,314.00
<br />34 18" HDPE CL V L.F. 1,109.00 $33.00 $36,597.00
<br />35 15" R.C.P. CL V L.F. 97,00 $31.00 $3,007.00
<br />36 15" HDPE CL V L.F. 24.00 $31.00 $744.00
<br />37 24" X 36" C.B. Type Each 2,00 $1,460.00 $2,920.00
<br />38 27" Barrel) C.B. Each 1.00 $1,100.00 $1,100.00
<br />39 C.B. Manhole Type Each 15,00 $2,000.00 $30,000.00
<br />40 C.B. Manhole Type Each 2.00 $2,932.00 $5,864.00
<br />41 18" F.E.S. w/ Trash Guard Each 1.00 $866.00 $866.00
<br />42 30" F.E.S. w/ Trash Guard Each 1.00 $1,548.00 $1,548.00
<br />43 Rip Rap Cu. Yd. 30.00 $80.00 $2,400.00
<br />Page 1 of 3
<br />
|