Laserfiche WebLink
Section 3: NEW BUSINESS PARK BENEFITS <br />:: <br />ORMIZIERM <br />TABLE 1: 30 YEAR PROPERTY TAX PROJECTIONS <br />25% building coverage for industrial <br />Total Taxes City Only <br />$82.5M $16.7M <br />l0 <br />ami <br />to- <br />t/} <br />m <br />ci <br />t/} <br />a2., <br />Ol <br />to- <br />> <br />o Or, <br />> <br />! <br />i/} ' <br />00 <br />t/? <br />a <br />F. -Z..0 <br />t/} <br />Ol <br />t/} <br />N <br />Ln <br />t/} <br />0 <br />00 <br />in- <br />C <br />r, <br />r -L. <br />t/1- <br />C <br />CO <br />LID0 vi <br />t/} <br />C <br />N <br />d' <br />t/1- <br />$78.6M <br />Total Taxes <br />C <br />CO <br />LLi1 <br />t/} <br />G <br />l0 <br />47 <br />t/} <br />C <br />d' <br />47 <br />t/} <br />G <br />0l <br />0 <br />t/} <br />C <br />0 <br />t/} <br />Entire Developable Area <br />Built Out (years) % of forecast Valuation <br />16 100% $165.8M <br />16 90% I $149.2M <br />10 <br />CV <br />m <br />c <br />-VI- <br />Ln <br />Ol <br />01 <br />t/} <br />$165.8M <br />Valuation <br />CY <br />4.0 <br />00 <br />t/1- <br />f., <br />I.,: <br />r••• <br />t/} <br />ri <br />Ol <br />l0 <br />t/} <br />CO <br />c -I <br />1.0 <br />t/} <br />t <br />l0 <br />CO <br />-VI- <br />/} <br />-6'5! <br />0 <br />000 <br />0 <br />l00 <br />20 100% <br />Industrial Park Only <br />Built Out (years) % of forecast <br />O <br />O <br />0 <br />0 <br />001 <br />0 <br />00 <br />0 <br />0 <br />00 <br />l <br />1 %00Z <br />aI-1 <br />aa -I <br />aI-1 <br />I-1 <br />I-1WW-I <br />WW -I <br />N <br />V = 0 a) <br />co 0 L vi <br />o v - N i T a) <br />00 v <br />C 0 -0 0 0_ > U <br />O O • =p ro a) 0 -6 2 • C <br />•0) 0 O •= 0) O -CD E 0_ 0 <br />�--. Y .1 <br />O C co 7 07 +-' -= = <br />130 <br />co N a) 0_ — a1 vi <br />7 L 00 7 > L a) <br />O 0 a' 0 L 'a.' L\ = <br />co i C C O O ro +' co ro C <br />CO > C 0 i 0 U <br />a <br />T 'O6 O O cn O vvi V O `n i <br />U 7 0 a) <br />0 7 -0 00 L O 0 0 E C X <br />M U 0) 0 0) L .0 N (0 <br />0 .0 C 'O 7~ -O L�j O 7 a-+ <br />0-0 7 - r-' • C a) U L i <br />-O 0 00 = ro o ro rn 0 0)) O <br />N (0 U E Ln a) .0 0 7 0_ <br />ro al to ro 0 M O = 0 <br />0 vii ? rsiL(1 CO C a.' •0) <br />= sc <br />Y -O (0 7 <br />0_ al a-+ >.• <br />3/1 <br />c0 co a) N • al XN .l' <br />COx Lo <br />4) •i 0 a) <br />0) (xo 0 •- 00 '- >• '0 ro r0 -' <br />7 O N 'O C C C `n a'' ro Q 'U O <br />}, ro C a) , oA O p a) 0 -0 O w <br />C 0 E L a'' i .r^ U O -6 U c0 T <br />p 0 N aJ O_ co N v)— <br />-o .-' v 0 o 0)> `- L) <br />V C'ro p0 O. O ro ro o0 <br />= N C L>` = U 1.(1 vLO E *Lro 0_ a) O `F, NI• <br />iOw 3.,, +'- > Efl-00>a) <br />co O LTU O 4-•' O � <br />�' •- LL�-6 a) O <br />0_ L LO <br />YO 0 <br />r0 O 7 Lfl aJ _O >' CU U p V, y_ <br />al yr L O -0 _L <br />+' a) 0 U ro .1 -JO O <br />CUv = v i 0_ a) 0 <br />0 CU CO ti <br />L co i O C V O 0.0 Y co <br />Q C O C p - N •N Y 4- <br />c U <br />X fV v=i O > .� a' O 7 a) _ O ro <br />u X w T <br />c6 C in O O a) 7 aJ L 0 ro '+' <br />I- O Q ci U -0 0 I- +' D ro _0 <br />• • • • <br />(1) Tax Benefits <br />Included in this section are various <br />a) <br />L -O O ro <br />O 7 + C <br />(0 LCO O <br />i) _ c + v C 0 <br />co .> <br />7 c6 <br />a) a) 0 L a) 0 <br />L > U ' ' '> VI <br />. vOi r(00 a v rov, 0 L 0 - <br />T/• <br />L v.) •c L = <br />0 '- <br />C C O f6 <br />o • _o o a) 0 <br />0 ro <br />� 0 >, v .- <br />N .4 �,, ri -6 7 aT' <br />•p U c i VI L > <br />O a) (0 0 °_' •�, <br />0_ _ 4- 00 O C <br />v <br />.1--, L' -0 rt L w vOi <br />Staff believes Table 1 > Entire <br />> a <br />L <br />C <br />cl <br />o 'U 0 3 v v p cn <br />GU L•O U E v) N C7 <br />r6 O L <br />>- v > 0 <br />LC) O - L 0 4 C w <br />ci co 0_ a) a) +`a <br />co U c a) a) a) >. p O ro <br />v .O L -6 L row <br />i LLI <br />O a),,, U L • 0 a) > a) K <br />fl- aL-+ 0 <br />, -D (00 C 0 <br />T. o .v a) E 'O +° vi o!J <br />r0 o a) 0)Q a rn v .'O a) 0 <br />00 = ooiS_0 0 0 '+ <br />-o w ca i a) co O f0 'U 7 <br />> +-' c c a) -0 a) > +L 0 c <br />a) 7 <br />o o 0_0 Ico - w E 2- .3 v, 0 <br />0 <br />0 <br />LID <br />I-1 <br />0) <br />00 <br />c0 <br />0 <br />