|
PAY ESTIMATE #3
<br />CITY OF RAMSEY
<br />141ST AVE. NW, AZURITE ST. NW AND BASALT AVE. NW
<br />IMPROVEMENT PROJECT 03-27
<br />
<br />Date: May 5, 2004
<br />Honorable Mayor & City Council
<br />City of Ra,nsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303
<br />
<br />RE: 141st Ave. NW, Azurite St. NW and Basalt Ave. NW Improvement Project 03-27
<br />Contractor: W.B. Miller, Inc.
<br />Contract Amount: $364,479.10*
<br />Award Date: September 24, 2003
<br />Completion Date: July I, 2004
<br />
<br />Dear Council Members:
<br />Tile following work bas I)een completed on the above referenced project.
<br />BID SCHEDULE "A" - SANITARY SEWER
<br /> Estimated Contract Unit Contract
<br />Item Description Quantity Price Amount Used to Date Extension
<br />
<br /> 1 Connect to Ex. San.!!ary Manhole 1 EA $3,000.00 EA $3,000.00 1 $ 3,000.00
<br /> 2 8" PVC (SDR-35) (0' - 8' Depth) 630 LF $12.25 LF $7,717.50 638 $ 7,815.50
<br /> 3 8" PVC (SDR-35) (.8' - 10' Depth) 70 LF $13.25 LF $927.50' 70 $ 927.50
<br /> 4i 10" PVC (SDR-35) (0' - 8' Depth) 150 LF $14.25 LF $2,137.50 148 $ 2,109.00
<br /> 51 10" PVC (SDR-35).(8' - 10' Depth) 575 LF $14.75 LF $8,481.25 575 $ 8,481.25
<br /> 6 10" PVC (SDR-35) (10'- 12' Depth) 105iLF $15.25 LF $1,601.25 105 $ 1,601.25
<br /> 7 101' PVC (SDR-35)!.12' - 14' Depth) 1051LF $16.00 LF $1,680.00 105' $ 1,680.00
<br /> 8 10" PVC (SDR-35) (_14'- 16' Depth) 1101LF $16.50 LF $1,815.00 110 $ 1,815,00
<br />9 48" Diameter Manhole, Frame & Casting. (0' - 8' Depth) 5 EA $1,625.00 EA $8,125.00 5 $ 8,125.00
<br />10 E;~!['a D(~pt.h Manhole, 48" Diameter (>8' Depth) 3.3 LF $77.00 LF $254.10 $ -
<br />'11 10" x 6" Service Wy.e. (SDR-26) 9 EA $88.00 EA $792.00 8 $ 704.00
<br />12 8" x 6" Service Wye (SDR-26) 3 EA $47.00 EA $141:00 3 $ 141.00
<br /> 1316" PVC (SDR-26) S~rvice Pipe .& Riser 450 LF $12.25 LF $5,512.50 360 $ 4,410.00
<br /> 14!6" ~VC Cap 12 EA $2.80 FL& $33.60 10 $ 28.00
<br /> 15.8" PVC Cap 2 EA $9.20 EA $18.40 2 $ 18.40
<br /> 162" Polystyrene insulation 5500 SF $0.62 SF $3,410.00 5500 $ 3,410.00
<br />17 Televise Sanitary Sewer Lines 1745 LF $0.50 LF $872.50 $
<br />
<br />Total Bid Schedule "A" - Sanitary Sewer $ 46,519.10 $ 44,265.90
<br />
<br />BID SCHEDULE "B" - WATERMAIN
<br /> Estimated Contract Unit Contract
<br />Item Description Quantity Price Amount Used to Date Extension
<br />
<br /> 18 Connect to Existing Watermain 6'EA $450.00 !EA $2,700.00 6 $ 2,700.00
<br /> 19 Connect to Ex, WM w/10" x 6" Tapping Valve & Sleeve 1 ,EA $1,650.00 EA $1,650.00 1 $ 1,650.00
<br /> 20 6" DIP Watermain (Class 52) 600~LF '$16.25 iLF $9,750.00 500 $ 8,125.00
<br /> 21 8" DIP Watermain (.Class 52) . 1090'LF $20.50 !LF $22,345.00 10301 $ 21,115.00
<br /> 22 6" Gate Valve & Box 15!EA $415.00 !EA $6,225.00 13 $ 5,395.00
<br /> 23 8" Gate Valve & Box 3 EA $600.00 EA $1,800.00 3 $ 1,800.00
<br /> 24 HYdrant _ . 3EA i..$1,750.00 ~EA $5,250.00 3 $ 5,250.00
<br /> 25 Hydrant Extension 3'LF $300.00 LF $900.00 $
<br /> 26 Fittings 28501LBS $1.35 !LBS $3,847.50 1000 $ 1,350.00
<br /> 27 Salvage & Reinstall 6" DIP Plug 3,EA $50.00 EA' $150.00 $ -
<br /> 28 Adjust Existing Valve Boxes. 2,EA $100.00 ,EA $200.00 $
<br />28A Lower Existing 10" Wtermain and Stub to New Building 1 LS $5,215.00 iLS $5,215.00 1 $ 5,215.00
<br />
<br />Total Bid Schedule "B"- Watermain $ 60,032.50 $ 52,600.00
<br /> * FII~LI) CHANGE I
<br />
<br />
<br />
|