Laserfiche WebLink
ITIF Projections District #4-Front street <br />CL) • n <br />4-, <br />0) O• <br />0 <br />0) u) <br />• a N <br />m m <br />7 0 <br />U Q <br />a <br />m 00 <br />7 0 <br />u O <br />▪ N <br />0 <br />00 <br />0 <br />.m <br />m 00 ,-i <br />et 1 v <br />,-1 0) N <br />00 N <br />i0 m <br />d• h <br />rn <br />cri N C-▪ 1 <br />CO <br />0) u) m <br />CA Q) .4- <br />d ,-1 N <br />d rri (.6 <br />o m <br />m m <br />m d- h <br />h tom <br />m 00 ,-I <br />O^ (. <br />N 00 <br />d' m <br />d▪ • <br />CO <br />N <br />CA <br />0 <br />N <br />0') <br />m <br />LO 0) N l0 <br />O N(0 0 <br />• O m c-1 <br />V N Lc) <br />N to. d' <br />d 00 m <br />m ,-1 N <br />00' L l0 <br />Lr) m • m <br />0o u) <br />a) <br />(-▪ 1 <br />C <br />O) <br />00) <br />> <br />.a N <br />0) LL — N <br />u <br />00)) F u <br />z <br />• LL 00 <br />TIF Increments <br />0 • <br />4-, <br />0) <br />1 <br />si <br />0 <br />4-,O <br />.0 <br />00 <br />v <br />C <br />4- <br />0 <br />L <br />0, <br />c <br />m <br />terest Earnings <br />0, <br />0 <br />LD <br />ut <br />ci <br />m <br />c-1 <br />0) <br />0) <br />m <br />0) <br />m <br />0)r <br />h <br />.d. <br />N' <br />O <br />d• <br />0 <br />O <br />0 <br />O <br />ci <br />h <br />00 <br />co CO <br />00 00 <br />GC' <br />0) m h <br />m Nd <br />L to 03 <br />t; d ,--i <br />0 co co <br />to <br />0) O m (-4 <br />c -I 0 h CO <br />d• 0 00 0) <br />(4 to Od' <br />h . N in N <br />LA <br />Total Revenue <br />E <br />0) <br />cc <br />v <br />10 <br />En E <br />0.1 <br />J <br />E <br />0)) <br />0. <br />c <br />m <br />E <br />U <br />0) <br />0. O) <br />Oi <br />n. a) <br />• Wm <br />0)) <br />J <br />N <br />. c <br />Q <br />00 <br />i <br />E <br />'O <br />h <br />00 <br />0) <br />N <br />N' <br />V <br />Total Expense <br />m <br />N. <br />N <br />u) <br />u) <br />0 0 <br />0 e -I <br />Lri <br />h 0) <br />0) <br />E 2 0 <br />> <br />O E 4-. <br />a. ...:r.. <br />0) <br />Y E <br />-o V N U <br />(0 O� > O <br />C 0 a <br />0) cc m o_ <br />E mI-•+.E <br />0) — V O) <br />0 'o <br />y <br />ma)) <br />W t0 L <br />ti <br />d' <br />m <br />00 d- <br />00 <br />(NI <br />O <br />l0' <br />0) <br />to <br />d ' <br />LO <br />LD <br />0) <br />04 <br />v a <br />▪ v Q 0' <br />> �.a <br />VU L O 0 c O 0 L N <br />) _ <br />0) f0 YN 4) ❑ Y <br />a m cc 70 v a 0) Fo- <br />n. CO > <br />v <br />0) 'Q. <br />to to <br />U 0 N Q <br />Lc) <br />O <br />N <br />0') <br />d' <br />00 <br />, <br />Remaining TIF Balance <br />LL <br />0 ▪ ▪ s <br />o -0 <br />U <br />O) <br />0. <br />0_ <br />0) <br />+� C <br />0 <br />H06 <br />3/1 >_ <br />O) <br />0) - 0- <br />4- <br />• 0 <br />_O <br />> <br />0 <br />C • O <br />O • 01 <br />O <br />