Laserfiche WebLink
ITIF Projections District #4-Front Street <br />Decertified <br />0) <br />a, <br />V <br />41 <br />0 <br />A <br />l0 <br />N <br />0 <br />m m <br />N <br />V O <br />N <br />N <br />N <br />O <br />m u <br />rn Ln <br />ci Ol N <br />CO N <br />Cr .D M <br />LO Cr N <br />ci cn ci <br />Lii m <br />m <br />m N ci <br />M M <br />Ol Lf1 ETC <br />rn cn <br />M l0 <br />O M <br />M M <br />m a n <br />I.--. Lfl m <br />m co r1 <br />O N l0 <br />N CO <br />m <br />a O N l0 O <br />co N O M ci <br />c-1 co" N N Ol <br />N a in <br />M ch r -- <br />Lf) ci N <br />O Lf1 co <br />N M ci <br />cr m <br />d- co N <br />M Cr <br />1. - <br />CV <br />N LC) Cr <br />Cr CO M <br />M ci N <br />ccLf1 l0 <br />Lf1 m m <br />CO u <br />m <br />0 <br />C 0 <br />GJ o <br />v <br />01 c I OcuU <br />cc ON E O <br />d LL_ <br />n' Gl <br />M Cl O_ <br />U <br />V F U 0 W O O <br />m > LL U <br />m <br />2 <br />O <br />rn <br />cnO <br />O <br />0 <br />0 <br />tl0 <br />C <br />0 <br />v <br />0 <br />O <br />La-) <br />(Oo <br />Interest Earnings <br />ci <br />cn <br />rn <br />m <br />cnm <br />cn <br />m <br />M <br />L�1 <br />O <br />Lr1 <br />0 <br />O <br />O <br />O <br />ci <br />m N <br />N. 00 <br />ufl co <br />Oc-I' <br />m m <br />Ol O M N <br />cI O I� CO <br />a O 11 Ol <br />c -I Lf1 O <br />1� N M N <br />E.— <br />Total Revenue <br />• ( <br />m <br />J <br />C1 <br />E <br />ro <br />v <br />0 <br />0 <br />m <br />>, <br />0 <br />E <br />v 0 <br />C <br />v <br />Q <br />m > <br />cD cc <br />J <br />Administrative Expenses <br />0 <br />O <br />O <br />O <br />ci <br />W <br />0 <br />N <br />(.0 <br />Total Expense <br />O <br />o m <br />O <br />Ln Ol <br />N <br />Lf o Lf1 <br />Ol m Lf1 <br />ci l0 L.0 <br />CO al' <br />1. CO O <br />O M <br />Oasis Market <br />0 <br />0 <br />C1 0 <br />tlA > <br />•— <br />0 <br />O C, <br />O O O <br />3LL•Q <br />cc a <br />v) ooc 0 <br />0 tlAL <br />C O <br />E o <br />> <br />O E <br />a v <br />E <br />D O > <br />m <br />0 0 0- O <br />C1 CC Q <br />E - E <br />roo W to <br />LU v 0 <br />o Q <br />• > cc <br />m 0 v <br />o O o > <br />cc <br />CU v Q <br />O Cc m <br />m v • <br />CA v > O- <br />a <br />0 <br />Ol <br />Total CIP Project Costs <br />0 <br />N <br />a <br />ti <br />0 O <br />N <br />M <br />01 <br />a <br />00 <br />00 <br />01 <br />01 <br />O <br />M <br />to <br />0 <br />N <br />01 <br />m <br />M <br />Remaining TIF Balance <br />LL <br />t <br />0 <br />U -0 <br />• m <br />C1 CL <br />o i <br />a v <br />— <br />CO c <br />0 <br />v— - <br />C! o_ <br />0 <br />> <br />v <br />cc <br />m <br />4,J 0 <br />