Laserfiche WebLink
TIF Projections District #14-COR (2015-040) <br />.tikr, 01 CO N N 00 01 <br />-0 0 v1moo m n 00 0 <br />o <br />vmi N00u1°im a m m vfi <br />y C r N .ti a .ti ci <br />Op Nrol <br />01 <br />a <br />c-I O a a N N CO N l0 <br />v ti im oo m titow v0i <br />rn N 00 v1°i co a m m 0) <br />Gl <br />2 N of <br />CL � <br />Q1 o a N N c-I CO N 01 <br />0 c-I l0 l) CO ll1 ll1 CO N <br />-0 00 0) m CO 0 N In l0 Ul <br />y l0 u N Ul m N <br />.ti N 00 m m 01 00 01 ll1 <br />y <br />0 N (0 <br />CL =� <br />1� O a N CO CO N <br />N .-I lO CO m c-I 00 <br />O CO v1 00 0 CO ,-, io <br />Y <br />y o N N N .ti <br />2 N l0 <br />0. <br />.ti 0 a N m a N <br />0o .ti l0 00 0 u) 0o <br />-0 N In m O ll1 a l0 <br />te+ tD CC M c-i M M l0 .--i <br />In N 00 m l0 lO 01 <br />G o m N N 01 <br />0 N l0 <br />0. <br />In O a N 01 <br />a .ti 01 m 00 00 01 a 01 m N <br />01 0) .-i c-I CO lO m W ciTA 4 <br />0) N <br />0o Ncri <br />00 0) l0 ▪ N 01 Om l0 01 <br />y o N lO In lf1 <br />4N 0i cs <br />01 00 00 a ere 01 <br />N m m 1.0 CO <br />a N ° CC <br />▪ '" 0o — 01 01 <br />V N N l0 l0 <br />Q N N <br />h N N o1 01 <br />0o 00 ▪ co <br />.. co m a a <br />o <br />n <br />a N <br />r <br />a <br />a <br />r <br />ti <br />00 <br />m <br />01 Nm o CO <br />.., co 0 m LO 00 m <br />N N 0) N 01 0 c-I <br />V1 0) M l0 0) 0) <br />N N a 01 N l0 <br />00 00 a 00 m <br />l0 l0 N l0 01 <br />00 00 m m <br />In In N N <br />a a io m <br />c-i M M <br />a a <br />ti ti <br />00 <br />ti <br />00 <br />m <br />O <br />o <br />c 0 <br />N <br />m <br />0 0 E <br />0 o E <br />Interest Earnings <br />Total Revenue <br />a, a <br />c • u <br />(0 cc <br />O ai <br />-0 L <br />O W <br />N w E <br />▪ N O <br />N <br />00 oo <br />v <br />oa a e- <br />c <br />E O <br />0 n m m <br />0 v m E <br />2 <br />m o N O <br />ereO w 3 <br />LL F c 3 E <br />U <br />ots eel <br />ti <br />m <br />01 <br />0 <br />0 <br />a <br />0 O <br />6, <br />O) <br />o <br />o Y <br />o <br />� x• ' <br />O 00 <br />•' m <br />v <br />O H <br />CIP Project Costs: <br />Zeolite Street -See TIF 2 <br />O <br />O <br />O <br />Total CIP Project Costs <br />Remaining TIF Balance <br />NEED TO DETERMINE WHAT CITY FUNDS NEED TO BE PAID BACK FROM TIF 14 <br />*Issue Road Recon Debt if no land/TIF proceeds <br />