|
Firm
<br />Model
<br />Manufacturer
<br />
<br />Price
<br />Buy out Xerox
<br />Trade-in value
<br />
<br />Interest rate
<br />36 Mo. Lease
<br />Maintenance 300K
<br />Supplies 300K
<br />Operating Costs
<br />Meets needs 0-10
<br />
<br />Price + 5y Cost
<br />
<br />Firm
<br />Model
<br />Manufacturer
<br />
<br />Price
<br />Buy out Xerox
<br />Trade-in value
<br />
<br />Interest rate
<br />36 Mo. Lease
<br />Maintenance 30[)K
<br />Supplies 300K
<br />Operating Costs
<br />Meets needs 0-t0
<br />
<br />Price + 5y Cost
<br />
<br />Firm
<br />Model
<br />Manufacture[
<br />
<br />Price
<br />Buy out Xerox
<br />Trade- in value
<br />
<br />Interest rate
<br />36 Mo. Lease
<br />Maintenance 300K
<br />Supplies 300K
<br />Operating Costs
<br />Meets needs 0-i0
<br />
<br />Price + 5y Cost
<br />
<br />Metro Sales
<br /> FT 7060
<br /> Ricoh
<br />
<br />14,969.50
<br /> 5,063.92
<br /> (743.33)
<br />
<br />19,290.09
<br />
<br /> i 0.45%
<br />17,501.68
<br /> 2v991.00
<br /> 1,050.13
<br /> 4,041.13
<br /> 9
<br />
<br />39,495.74
<br />
<br /> D.C. Hey
<br /> 9550
<br /> Sharp
<br />
<br /> 8~842.00
<br /> 5,063.92
<br /> (350.00)
<br />
<br />13~555.92
<br />
<br /> 10.20%
<br />10~300.95
<br /> 2v700.00
<br /> 1,230.00
<br /> 3,930.00
<br /> 8
<br />
<br />33,205.92
<br />
<br /> CDP
<br /> 5003ZMR
<br />TA Copiers
<br />
<br />8,995.00
<br />5~063.92
<br /> 0.00
<br />
<br />14,058.92
<br />
<br /> 20.58%
<br />12,130.22
<br /> 2,475.00
<br /> 810.00
<br /> 3,285.00
<br /> 6
<br />
<br />30,483.92
<br />
<br /> I.O.S.
<br />NP-4540RDF
<br /> Cannon
<br />
<br />11,623.50
<br /> 5,063.92
<br /> 0.00
<br />
<br />16,687.42
<br />
<br /> 20.84%
<br />15,729.85
<br /> 4,911.00
<br /> O.O0
<br /> 4,911.00
<br /> 9
<br />
<br />41,242.42
<br />
<br />Pitney Bowes
<br /> D860
<br /> Ricoh
<br />
<br />14,415.00
<br /> 5,063.92
<br /> (493.50)
<br />
<br />18,985.42
<br />
<br /> 13.27%
<br />17,552.70
<br /> 3,912.00
<br /> 810.52
<br /> 4,722.52
<br /> 9
<br />
<br />42,598.02
<br />
<br />Xerox
<br /> 1065
<br />Xerox
<br />
<br />25,645.00
<br />5,063.92
<br />(1,500.00)
<br />
<br />29,208.92
<br />
<br /> 8.00%
<br />27,802.25
<br /> 3,877.56
<br /> 400.00
<br /> 4,277.56
<br /> 9
<br />
<br />50,596.72
<br />
<br /> IBM
<br />Set. III 50
<br /> IBM
<br />
<br />13,435.00
<br /> 5,063.92
<br /> 0.00
<br />
<br />18,498.92
<br />
<br /> 10.00%
<br />15,606.35
<br /> 4,218.00
<br /> 150.00
<br /> 4,368.00
<br /> 8
<br />
<br />40,338.92
<br />
<br />Xerox
<br /> 1048
<br />Xerox
<br />
<br />11,535.00
<br />5,063.92
<br />(1,000.00)
<br />
<br />15,598.92
<br />
<br /> 8.00%
<br />11,884.63
<br /> 4,332.96
<br /> 375.16
<br /> 4,708.12
<br /> 7
<br />
<br />39,139.52
<br />
<br /> Universal
<br /> 230DZ
<br />TA Copiers
<br />
<br />7,750.00
<br />5,063.92
<br /> 0.00
<br />
<br />12,813.92
<br />
<br /> 12.51%
<br />10,463.91
<br /> 5,100.00
<br /> 2,874.24
<br /> 7,974.24
<br /> 7
<br />
<br />52,685.12
<br />
<br /> Stringer
<br />6040-AGDF
<br /> 3M
<br />
<br />9,595.00
<br />5,063.92
<br /> 0.00
<br />
<br />14,658.92
<br />
<br /> 8.00%
<br />10,824.21
<br /> 3,680.04
<br /> 1,500.00
<br /> 5,180.04
<br /> 5
<br />
<br />40,559.12
<br />
<br />Gestetner
<br /> 2130ZD
<br />Gestetner
<br />
<br />5,771.10
<br />5,063.92
<br /> 0.00
<br />
<br />10,835.02
<br />
<br /> 16.67%
<br /> 7,372.77
<br /> 3,600.00
<br /> 0.00
<br /> 3,600.00
<br /> 3'
<br />
<br />28,835.02
<br />
<br /> AB Dick
<br />ABD K403B
<br /> Xerox
<br />
<br />8,895.00
<br />5,063.92
<br /> 0.00
<br />
<br />13,958.92
<br />
<br /> 7.49%
<br /> 9,960.00
<br /> 3,219.00
<br /> 810.00
<br /> 4,029.00
<br /> 3
<br />
<br />34,103.92
<br />
<br />
<br />
|