Laserfiche WebLink
CITY OF RAMSEY <br />Nonmajor Debt Service Funds <br />Combining Statement of Revenue, Expenditures, and Changes in Fund Balances <br />Year Ended December 31, 2015 <br />2004A Capital <br />Improvement 2005B/2011B Refund 2009A 2011A <br />Refunding G.O. Improvement State Aid Road Armstrong/Bunker <br />Bonds Bonds Bond Bond <br />Revenue <br />Property taxes $ 148,295 $ - $ - $ - <br />Special assessments - - - 171,015 <br />Intergovemmental revenue - 338,510 163,946 297,970 <br />Other revenue <br />Investment earnings 1,611 4,371 920 1,088 <br />Total revenue 149,906 342,881 164,866 470,073 <br />Expenditures <br />Debt service <br />Principal retirement <br />Interest and fiscal charges <br />Total expenditures <br />Excess (deficiency) of <br />revenue over expenditures <br />Other financing sources <br />Transfers in <br />Net change in fund balances <br />Fund balances <br />Beginning of year <br />End of year <br />125,000 255,000 130,000 270,000 <br />13,595 68,332 25,630 96,685 <br />138,595 323,332 155,630 366,685 <br />11,311 19,549 9,236 103,388 <br />11,311 19,549 9,236 103,388 <br />204,606 79,923 63,998 324,640 <br />$ 215,917 $ 99,472 $ 73,234 $ 428,028 <br />112 <br />