|
NOTE 5 — LONG-TERM DEBT (CONTINUED)
<br />The Series 2015A bonds were issued to finance the construction of Fire Station #2 in the City.
<br />The Series 2015B were issued to fund the road improvements related to the reconstruction of Garnet
<br />and 168th Avenue and some overlay projects.
<br />• Capital Equipment Certificates —
<br />Series 2013A certificates were issued to finance various capital equipment purchases and will be
<br />repaid via ad valorem levies.
<br />Series 2014A certificates were issued to finance various capital equipment purchases and will be
<br />repaid via ad valorem levies.
<br />• Compensated Absences — The liability represents vested benefits earned by Governmental Fund
<br />employees through the end of the year which will be paid or used in future periods. The General
<br />Fund is the primary fund used to liquidate this liability.
<br />• Net Pension Liability (NPL) — The liability represents the City's proportionate share of PERA's
<br />collective net pension liability. The General, Water Utility, Sewer Utility and Storm Water Utility
<br />funds will be used to liquidate this liability.
<br />• Other Post -Employment Benefits (OPEB) Liability — The liability represents non -pension
<br />benefits provided after the termination of employment. Governmental entities have traditionally
<br />accounted for OPEB on a pay-as-you-go basis. OPEB liability is accrued as service is provided by
<br />employees. The General Fund is the primary fund used to liquidate this liability.
<br />C. Changes in Long -Term Debt
<br />Balance - Change in
<br />Beginning Accounting Balance — Due Within
<br />of Year Principle* Additions Deletions End of Year One Year
<br />Governmental activities
<br />G.O. Tax Increment Bonds $ 7,320,000 $ $ $ 7,320,000 $ — $ G.O. Capital Improvement Bonds 390,000 — 125,000 265,000 130,000
<br />G.O. Improvement Bonds 22,905,000 5,085,000 1,195,000 26,795,000 1,460,000
<br />Capital Equipment Certificates 1,450,000 140,000 1,310,000 145,000
<br />Compensated absences payable 772,779 — 483,251 478,733 777,297 505,243
<br />Net pension liability — 4,267,365 1,498,729 1,166,717 4,599,377
<br />OPEB 404,555 — 65,577 10,560 459,572
<br />Total governmental activities 33,242,334 4,267,365 7,132,557 10,436,010 34,206,246 2,240,243
<br />Business type Activities
<br />Net pension liability - 378,618 99,883 70,429 408,072 -
<br />Total governmental and business
<br />type activities $ 33,242,334 $ 4,645,983 $ 7,232,440 $ 10,506,439 $ 34,614,318 $ 2,240,243
<br />*Adjustment is part of the change in accounting principle described earlier in these notes.
<br />76
<br />
|