|
The following is a summary of the City's changes in net position:
<br /> Changes in Net Position
<br /> Governmental Business-Type
<br /> Activities Activities Total
<br /> 2015 2014 2015 2014 2015 2014
<br /> Revenues
<br /> Program revenues
<br /> Charges for services $ 2,640,202 $ 1,528,139 $ 4,706,138 $ 4,457,017 $ 7,346,340 $ 5,985,156
<br /> Operating grants and contributions 9,999,527 385,574 39,423 65,817 10,038,950 451,391
<br /> Capital grants and contributions 3,124,565 3,023,145 1,185,135 101,107 4,309,700 3,124,252
<br /> General revenues
<br /> Property taxes 10,064,621 9,423,457 - - 10,064,621 9,423,457
<br /> General grants and contributions 4,204 3,198 - - 4,204 3,198
<br /> Investment earnings 422,405 980,922 385,490 870,728 807,895 1,851,650
<br /> Gain on sale of capital assets 8,914 - - - 8,914 -
<br /> Total revenues 26,264,438 15,344,435 6,316,186 5,494,669 32,580,624 20,839,104
<br /> Expenses
<br /> General government 4,075,505 4,087,755 - - 4,075,505 4,087,755
<br /> Public safety 4,349,763 4,079,362 4,349,763 4,079,362
<br /> Highways and streets 3,197,571 4,263,552 3,197,571 4,263,552
<br /> Culture and recreation 1,867,274 1,422,810 1,867,274 1,422,810
<br /> Interest and fiscal charges 983,379 1,168,513 - - 983,379 1,168,513
<br /> Water utility - - 1,278,204 1,221,211 1,278,204 1,221,211
<br /> Sewer utility 1,291,509 1,282,302 1,291,509 1,282,302
<br /> Street light utility 178,666 161,733 178,666 161,733
<br /> Recycling utility 320,901 321,321 320,901 321,321
<br /> Storm water utility - - 557,267 509,709 557,267 509,709
<br /> Total expenses 14,473,492 15,021,992 3,626,547 3,496,276 18,100,039 18,518,268
<br /> Changes in net position before transfers 11,790,946 322,443 2,689,639 1,998,393 14,480,585 2,320,836
<br /> Transfers 124,000 119,500 (124,000) (119,500) -
<br /> Changes in net position 11,914,946 441,943 2,565,639 1,878,893 14,480,585 2,320,836
<br /> Net Position-Jan 1 as restated* 61,024,855 64,610,193 80,981,182 79,464,306 142,006,037 144,074,499
<br /> NetPosition-ending $ 72,939,801 $ 65,052,136 $ 83,546,821 $ 81,343,199 $ 156,486,622 $ 146,395,335
<br /> *GASB Statement No.68 was implemented for the year ended December 31,2015 and required a restatement of beginning
<br /> net position. Prior year amounts were not restated causing a variance in ending net position
<br /> at December 31,2014 and beginning net position on January 1,2015.
<br /> Governmental Activities-Governmental activities account for $11,914,946 of the increase in the City's net
<br /> position. The highways and streets function experienced a $1,065,981 decrease or 25% due to a reduction in
<br /> non-capitalized street project costs. Culture and recreation increased$444,464 due to park improvements related
<br /> to the construction of the Mississippi River Trail(MRT).
<br /> Investment earnings decreased $558,517. The city is required per the Governmental Accounting Standards
<br /> Board to reflect all investments at market value as of December 31St of the current year. The city reflects any
<br /> changes in market value against interest earnings. The continuation of low interest rates has resulted in the
<br /> decrease in earnings. Operating grants and contributions saw a large increase of$9,613,953. The majority of
<br /> these contributions were attributed to the Residence at the COR apartment building and contributions from the
<br /> sale of land in the COR area. Charges for services increased by$1,112,063 resulting from increased building
<br /> activity and the permit fees that it generated.
<br /> 30
<br />
|