|
ENGINEER'S ESTIMATE
<br />MISSISSIPPI RIVER TRAIL - PHASE 3
<br />CITY OF RAMSEY, MINNESOTA
<br />BMI PROJECT NO. R16.110941
<br />ITEM SPEC.
<br />NO. NUMBER ITEM
<br />DATE: 4/18/2016
<br />QTY UNIT UNIT PRICE TOTAL
<br />1 2021.501 MOBILIZATION 1 LUMP SUM $80,000.00 $80,000.00
<br />2 2101.502 CLEARING 105 TREE $500.00 $52,500.00
<br />3 2101.507 GRUBBING 140 TREE $500.00 $70,000.00
<br />4 2104.501 REMOVE SEWER PIPE (STORM) 80 LIN FT $12.00 $960.00
<br />5 2104.501 REMOVE CURB & GUTTER 20 LIN FT $15.00 $300.00
<br />6 2104.505 REMOVE BITUMINOUS PAVEMENT 1,330 SQ YD $6.00 $7,980.00
<br />7 2104.509 REMOVE SIGN TYPE C 8 EACH $150.00 $1,200.00
<br />8 2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) 500 LIN FT $5.00 $2,500.00
<br />9 2104.523 SALVAGE PRECAST CONCRETE HEADWALL 3 EACH $150.00 $450.00
<br />10 2104.523 SALVAGE MARKER 16 EACH $100.00 $1,600.00
<br />11 2105.501 COMMON EXCAVATION (EV) (P) 4,214 CU YD $12.00 $50,568.00
<br />12 2105.507 SUBGRADE EXCAVATION (EV) 400 CU YD $12.00 $4,800.00
<br />13 2105.522 SELECT GRANULAR BORROW (CV) 400 CU YD $25.00 $10,000.00
<br />14 2105.523 COMMON BORROW (LV) 2,722 CU YD $15.00 $40,830.00
<br />15 2123.610 STREET SWEEPER (WITH PICKUP BROOM) 80 HOUR $120.00 $9,600.00
<br />16 2211.503 AGGREGATE BASE (CV) CLASS 5 MOD (P) 1,780 CU YD $50.00 $89,000.00
<br />17 2231.604 BITUMINOUS PATCH (SPECIAL) 1,770 SQ YD $75.00 $132,750.00
<br />18 2360.501 TYPE SP 12.5 WEARING COURSE MIXTURE (3,B) (SPWEB340B) 2.5" THICK 1,800 TON $110.00 $198,000.00
<br />19 2453.603 EXPLORATORY BORINGS 20 LIN FT $100.00 $2,000.00
<br />20 2501.515 15" RC PIPE APRON 5 EACH $1,000.00 $5,000.00
<br />21 2501.515 24" RC PIPE APRON 1 EACH $1,200.00 $1,200.00
<br />22 2501.515 30" RC PIPE APRON 1 EACH $1,500.00 $1,500.00
<br />23 2501.573 INSTALL CULVERT MARKER 7 EACH $150.00 $1,050.00
<br />24 2501.602 TRASH GUARD FOR 15" PIPE APRON 5 EACH $500.00 $2,500.00
<br />25 2501.602 TRASH GUARD FOR 24" PIPE APRON 1 EACH $550.00 $550.00
<br />26 2501.602 TRASH GUARD FOR 30" PIPE APRON 1 EACH $650.00 $650.00
<br />27 2502.521 4" PVC PIPE DRAIN 30 LIN FT $30.00 $900.00
<br />28 2502.573 INSTALL PRECAST CONCRETE HEADWALL 3 EACH $150.00 $450.00
<br />29 2503.541 15" RC PIPE SEWER 3006 CLASS V 60 LIN FT $40.00 $2,400.00
<br />30 2503.541 24" RC PIPE SEWER 3006 CLASS III 163 LIN FT $50.00 $8,150.00
<br />31 2503.541 30" RC PIPE SEWER 3006 CLASS III 166 LIN FT $65.00 $10,790.00
<br />32 2503.602 CONNECT TO EXISTING STORM SEWER 1 EACH $1,500.00 $1,500.00
<br />33 2506.501 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020 7.9 LIN FT $250.00 $1,975.00
<br />34 2506.501 CONSTRUCT DRAINAGE STRUCTURE DESIGN 72-4020 8.4 LIN FT $550.00 $4,620.00
<br />35 2506.516 CASTING ASSEMBLY 4 EACH $650.00 $2,600.00
<br />36 2506.522 ADJUST FRAME & RING CASTING 2 EACH $500.00 $1,000.00
<br />37 2511.501 RANDOM RIPRAP CLASS III 130 CU YD $80.00 $10,400.00
<br />38 2521.501 6" CONCRETE WALK 1,400 SQ FT $9.00 $12,600.00
<br />39 2531.501 CONCRETE CURB & GUTTER DESIGN B618 125 LIN FT $25.00 $3,125.00
<br />40 2531.618 TRUNCATED DOMES 240 SQ FT $55.00 $13,200.00
<br />41 2540.602 RELOCATE MAIL BOX 4 EACH $250.00 $1,000.00
<br />42 2545.501 LIGHTING SYSTEM 1 LUMP SUM $50,000.00 $50,000.00
<br />43 2550.516 BURIED CABLE SIGN 2 EACH $150.00 $300.00
<br />44 2563.601 TRAFFIC CONTROL SUPERVISOR 1 LUMP SUM $5,000.00 $5,000.00
<br />45 2563.601 TRAFFIC CONTROL 1 LUMP SUM $50,000.00 $50,000.00
<br />46 2564.531 SIGN PANELS TYPE C 96.0 SQ FT $50.00 $4,800.00
<br />47 2564.602 FURNISH MARKER 7 EACH $10.00 $70.00
<br />48 2564.602 INSTALL MARKER 16 EACH $150.00 $2,400.00
<br />49 2573.502 SILT FENCE, TYPE MS 300 LIN FT $4.50 $1,350.00
<br />50 2573.530 STORM DRAIN INLET PROTECTION 11 EACH $250.00 $2,750.00
<br />51 2573.533 SEDIMENT CONTROL LOG TYPE STRAW 7,300 LIN FT $4.50 $32,850.00
<br />52 2573.550 EROSION CONTROL SUPERVISOR 1 LUMP SUM $5,000.00 $5,000.00
<br />53 2574.525 LOAM TOPSOIL BORROW 300 CU YD $35.00 $10,500.00
<br />54 2575.501 SEEDING 4.1 ACRE $3,500.00 $14,350.00
<br />55 2575.502 SEED MIXTURE 25-121 290 POUND $25.00 $7,250.00
<br />56 2575.505 SODDING TYPE SALT TOLERANT 4,150 SQ YD $5.50 $22,825.00
<br />57 2575.523 EROSION CONTROL BLANKET CATEGORY 3N 15,000 SQ YD $3.00 $45,000.00
<br />58 2575.531 FERTILIZER TYPE 3 950 POUND $2.00 $1,900.00
<br />59 2582.502 4" SOLID LINE EPDXY 60 LIN FT $5.00 $300.00
<br />60 2582.502 4" DOUBLE SOLID LINE EPDXY 30 LIN FT $10.00 $300.00
<br />61 2582.503 CROSSWALK MARKING EPDXY 360 SQ FT $25.00 $9,000.00
<br />CONSTRUCTION TOTAL: $1,108,143.00
<br />4/18/2016, 11:11 AM
<br />Engineer's Estimate
<br />Bolton & Menk, Inc.
<br />Page 1 of 1
<br />
|