Laserfiche WebLink
I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />i <br />I <br />I <br />i <br />I <br />i <br />I <br />I <br /> <br /> REVISED TABLES <br /> FEASIBILITY STUDY <br />PROPOSED PAVING 167TH AVENUE BETWEEN <br /> CSAH #5 AND JASPAR STREET <br /> <br />TABLE I - ESTIMATED COSTS <br /> <br />Item <br /> <br />Excavation & Grading <br /> <br />Bituminous Surfacing <br /> <br />Class V Gravel <br /> <br />Restoration & Culvert Construction <br /> <br /> Estimated Construction Cost <br /> <br />Estimated Quantity <br /> <br /> 1 Lump Sum <br />350 Tons <br />530 TOns <br /> <br /> 1 Lump Sum <br /> <br />Contingencies, Engineering, Administration, <br /> & Right-of-Way Acquisition <br /> <br />ESTIMATED PROJECT COST: <br /> <br /> TABLE II - PROPOSED TYPICAL ASSESSMENT <br /> <br />Residential Lot: <br /> <br /> Typical Unit Cost <br /> <br /> Annual Unit Cost* <br /> <br />*Amortized at 10 percent over a 10 year period. <br /> <br /> TABLE III - COST SUMMARY <br />Total Estimated Project Costs <br />Proposed Financing: <br /> <br /> Residential Assessments: <br /> <br /> 8 Units x $2,365.00 = <br /> <br /> City Funds: <br /> <br /> TOTAL FINANCED COST: <br /> <br />Estimated Cost <br /> <br />$14,450.00 <br /> 8,750.00 <br /> 3,200.00 <br /> 2,800.00 <br /> <br />$29,200.00 <br /> <br />10,800.00 <br /> <br />$40,000.00 <br /> <br />$2,365.00 <br /> <br /> $384.79 <br /> <br />$40,000.00 <br /> <br />$18,920.00 <br />$21,080.00 <br /> <br />$40,000.00 <br /> <br /> <br />