|
PAY ESTIMATE #6 (Final)
<br />CiTY OF RAMSEY
<br />141ST AVE. NW, AZURITE ST. NW AND BASALT AVE. NW
<br />IMPROVEMENT PROJECT 03-27
<br />
<br />ENGINEER
<br />
<br />BID SCIIEI)[JLE "C" - STORM SEWER
<br /> Estimated Contract
<br />Item Description Quantity Contract Unit Price Amount Used to Dat~ Extension
<br />
<br /> 29 /.etnove Existiug RCP & CMP Culverts 250 LF $3.50 LF $875.00 250 $ 875.00
<br /> 30 12" RCP - Cig 5 (0' - 8' Depth) 16 LF $19.50 LF $312.00 14 $ 273.00
<br /> 31 15" RCP - CL 5 (0' ~ 8' Depth) 370 LF $21.50 LF $7,955.00 305 $ 6,557.50
<br /> 32 18" I~.CP - CL 5 (0' - 8' Depth) 330 LF $23.50 LF $7,755.00 327 $ 7,684.50
<br /> 33 21" RCP - CL 3 (0' - 8' Depth) 35 LF $25.50 LF $892.50 33 $ 841.50
<br /> 34 24" RCP - CL 3 (0' - 8' Depth) 200 LF $27.50 LF $5,500.00 198 $ 5,445.00
<br /> 35 30" RCP - CL 3 (0' - 8' Depth).. 340 LF $38.50 LF $13,090.00 326 $ 12,551.00
<br /> 36 33" F, CP - CL 3 (0' - 11' Depth) 530 LF $44.50 LF $23,585.00 521 $ 23,184.50
<br /> 37 36" RCP - CL 3 (0' - I I' Depth) 50, LF $53,00 LF $2,650.00 90 $ 4,770.00
<br /> 38 12" Diameter Concrete Plug I EA $30.00 EA $30.00 I $ 30.00
<br /> 39 15" Diameter Concrete Ph.g 7 EA $35.00 EA $245.00 6 $ 210.00
<br /> 40 Construct CB - MH - 4' Dia, (0' - 8' Depth) 3, EA $1,525.00 EA $4,575.00 5 $ 7,625.00
<br /> 41 Construct CB-MH ~ 54" Dia. (0'~ 8' Depth) 2 EA $1,800.00 EA $3,600.00 3 $ 5,400.00
<br /> 421Construct CB-MH - 60" Dia. (0' - 8' Depth) 2EA $2,150.00 EA $4,300.00 2 $ 4,300.00
<br /> 431Construct CB-M[I - 8,1" Dia. (0'- 8' Depth) liEA $3,450.00 EA $3,450.00 1 $ 3,450.00
<br /> 44 Construct 2' x 3' CB I iEA $1,125.00 EA $1,125.00 1 $ 1,125.00
<br /> 451Constrnct 27" Dia. CB 2iEA $1,025.00 EA $2,050.00 I $ 1,025.00
<br /> 46 Construct MH - 72" Dia. (0' - I 1' Depth) 1lEA $2,750.00 EA $2,750.00 1 $ 2,750.00
<br />
<br /> 47 15" ItC Pipe Apron with Grate IiEA $~525.00 ,EA $625.00 I $ 625.00
<br />
<br /> 48 18" RC Pipe Apron with Grate 2]EA $635.00 EA $1,270.00 2 $- 1,270.00
<br /> 49136" ItC Pipe Apron with Grate 1lEA $700.00 EA $?.00..00 I $ 700.00
<br />
<br /> 50 Randon Riprap Class 3 15 CY $65.00 CY . $975.00 15 $ 975.00
<br /> 51 Geolextile Fabric Type IV 40i SY $3.50 SY $140.00 40 $ 140.00
<br /> 52 Silt Fence, Standard Machine Sliced 20{]LF $3.25 LF $650.00 $
<br />
<br />52A Connect to New Storm Sewer Leads* IlLS $1,497.00 LS $1,497.00 1 $ 1,497.00
<br />
<br />Total Bid Schedule "C" - Storm Sewer $ 90,596.50 $ 93,304.00
<br />
<br />BID SCIIEDIII~I'; "D" STREETS AND RESTORATION
<br /> Contract
<br />Item Descriptioa Contract unit Price Amount Used to Date Extension
<br />
<br /> 53 Mobilization 1.0LS $7,750.00 LS $7,750.00 I $ 7,750.00
<br /> 54 Traffic Control 1.0LS $500.00 LS $500.00 I $ 500.00
<br />
<br /> 551S~lvage & Reinstall Agg. Surfacing (LV) 700 CY $3.25 CY $2,275.00 700 $ 2,275.00
<br /> 56!Remove Existing Bimnfinous Pavement 4,600.00 SY $4.75 SY $21,850.00 4600 $ 21,850.00
<br />57{ Saw Bituminous Pavement (Fall Depth) 360 LF $2.60 LF $936.00 330 $ 858.00
<br />58! Rmnnve Existiug Curb 50 LF $3.10 LF $155.00 15 $ 46.50
<br />591 Common }:,xcaw~tion (EV) (P) 5,000 CY $3.25 CY $16,250.00 5000 $ 16,250.00
<br />60 Topsoil Borrow (I,V) 200 CY $10.00 CY $2,000.00 120 $ 1,200.00
<br />61 Salvaged Topsoil from Stockpile (SV) 400 CY $4.20 CY $1,680.00 400 $ 1,680.00
<br />62 Concrele Curb & Gutter, Design.B-618 4,200 LF $7.50 LF $31,500.00 .~842 $ 28,815.00
<br />b2A Bitulniuous Curl~ * 220 LF $4.00 LF $880.00 22{ $ 880.00
<br />63 6" Concrete Driveway Aprons 300 SY $32.60 S¥ $9,780.00 $
<br />64 Aggregate Base, Class 5 3,020 TON $0.10 TON $302.00 3020 $ 302.00
<br />65 Type LV4 Wearing Course Mixture (B) 750 TON $31.00 TON $23,250.00 · 705.96 $ 21,884.76
<br />66 Type LV3 Nou-We,:~ring Course Mixture (B) 1000 TON $30.80 TON $30,800.00 993.51 $ 30,600.11
<br />67 3" 13it. I}riveway Pavement (Type LV4 Wear) 440 SY $19.00 SY $8,360.00 475 $ 9,025.00
<br /> 68 Bituminnus material Ibr Tack Coat 410 GAL $1.30 GAL $533.00 400 $ 520.00
<br />
<br /> 69 Seeding Inc. Seed, Fertilizer & Mulch 0.5 AC $1,600.00 AC $800.00 1.5 $ 2,400.00
<br /> 70 Sodding, Lawu Type 4,200 SY $2.05 SY $8,610.00 140(] $ 2,870.00
<br /> 71 Salkty Stripping* I LS $400.00 LS $400.00 I $ 400.00
<br />
<br />Iota,[ ) 1~1 '["
<br />" t,~i~,if~ )3~t){~"I~ - Streets and Restoration 2 $ 168,611.00 $ 150,106.37
<br />
<br />
<br />
|