Laserfiche WebLink
17-00 SUNWOOD DRIVE RECONSTRUCTION: RAMSEY BLVD. to BUNKER LAKE BLVD. <br />ENGINEER ESTIMATE <br />1/11/2017 <br />ESTIMATED <br />ITEM No. LINDOT1160- DESCRIPTION UNIT QUANTITYUNIT COST COST ESTENSION <br />1 2O21501 MDBILLZ i10N )10%) LS 1 5 44.841.03 5 45,00033 <br />2 2104.501 REMOVE CONCRETE CURB AND GUTTER LF 1100 5 6.00 $ 6,600.00 <br />3 2104.505 REMOVE 367UM$1W21 PAVEMENT SY 317 $ 4.50 $ 1,426.50 <br />4 2104.505 REMOVE CONORET VALLEY GUTTER SY 179 5 2000 5 3,580.00 <br />5 1104.511 SAWING CONCRETE PAVEMENT -HILL DEPTH LF 200 $ 8.50 $ 1,700.00 <br />6 2104.513 SAWING BITUMINOUS PAVEMENT - FULL DEPTH LF 564 5 5.50 5 3,102.00 <br />7 2130_501 WATER MGAL 50 $ 3230 $ 1,627.00 <br />3 2232501 MILL BITUM INOUS PAVEMENT) LT DEPTH X 3' WDTH) SY 62 S 1300 5 930.00 <br />9 2232501 MILL 8FTJM INOUS PAVEMENT IMP DEFIER) 5Y 12707 5 1.25 S 1 .883_75 <br />10 2211_501 STABILIZED FULL DEPTH RECLAMATION IE"DEPTH) SY 12707 5 3.70 S 44,474_70 <br />11 2331607 HAUL BIT PAVEMENT RECLAMATION P) CY 479 S 1000 S 4.590_00 <br />12 2331609 BITUMINOUS MATERIAL FOR MIXTURE TON 133 5 600.00 5 79E10000 <br />13 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 896 5 2.36 $ 2,1.1496 <br />14 2360502 TY PE SP 9.3 WEARING COURSE MIXTURE(SPWEA340C) 12_01 TON 1719 S 6700 5 111,735.00 <br />15 2360.702 TYPE SP 125 NON -WEARING COURSE. MIXTURE (S9NWB330C) 12.0') TON 1139 $ 6100 5 103)029_00 <br />16 2106.602 GROUT CATO4 BASIN EA 11 5 300.00 S 3,300.00 <br />17 2506.602 ADJUST CATCH BASIN CASTING EA 4 $ 1,000.00 5 4,000.00 <br />1E 2331301 CONCRETE CURB ■ GUTTER DESIGN 8618 (ESTIMATED 20% REPLACE) LF L100 5 1300 5 14,3013O0 <br />19 2504.602 ADJUST VALVE BOX EA 6 $ 230.00 5 1,300_00 <br />20 2106-722 AMJST FRAME AND RING CASTING (SANITARY Mk IN STREET) EA 9 5 550.00 S 4,9/0.00 <br />21 2531604 7' CONCRETE VALLEY GUTTER 5Y 179 5 8700 5 13.21500 <br />22 2563.601 TRAFFIC CONTROL LS 1 5 10O00.00 5 10,00000 <br />23 2373.103 SILT FENCE LF 100 5 3.00 $ 300.00 <br />24 2773.130 STORM DRAIN INLET PROTECTION EA 17 5 200. 00 5 3,400.00 <br />25 2771.715 COMMON TOPSOIL BORROW )LV) CY 35 5 3000 5 1030.00 <br />26 2773.505 WOOING TYPE LAWN SY 262 S 7.00 5 1134.00 <br />27 2112301 PAVT M556 ILT ARROW) EPDXY EA 2 5 135 00 5 2711.00 <br />28 2112.101 PAVT MS561RT-THRU ARROW' EPDXY EA 1 5 zoo no 5 200.00 <br />29 2712.502 24" SOLD LINE WHITE - EPDXY LF 29 5 1000 $ 290.00 <br />30 2582.502 24" SOLD LINE YELLOW - EPDXY LF 52 5 10 00 $ 520.00 <br />31 2732 502 4' DOUBLE SOLD LINE YELLOW - EPDXY LF 3182 5 1.00 $ 3,1E2.00 <br />32 2582 302 4' SOLID UI# WHITE - EPDXY LF 5038 5 0.50 $ 2,519.00 <br />33 2582. 503 CROSSWALK MARKING -EPDXY SF 19B 5 5.00 $ 990.00 <br />TOTAL CONSTRUCTAON COST $ 493,410.31 <br />2356 NVOIRECT COST S 123434.37 <br />TOTAL PBONCT COST $ 408,834.62 <br />Feasibility Report <br />Sunwood Drive Reconstruction <br />City of Ramsey Project No. 17-00 <br />