|
Exhibit B
<br />Engineer's Estimate
<br />NORTH PINE
<br />AGGREGATE INC.
<br />14551 Lake Drive Forest Lake, MN 55025 1651.464.6802
<br />To: Capstone Homes Contact Stephen Bona
<br />Address: 14015 Sunfish Lake Blvd Sute 400 Phone: (703) 427-3090
<br />Ramsey, MN 55303 Fax: (763) 712.9060
<br />Project Name Brookfield Bth Addition Bid Number. 17-002
<br />Project Location: 168th Circle NW, Ramsey, MN Bid Date: 2/8j2017
<br />Item # Item Description Estimated ❑uantity Urit Unit Price
<br />A. Sanitary Sewer
<br />101 8" PVC 5DR 35 955.00 LF $18.50 $17,657.90
<br />102 Sanitary Manhole Wasting (0-8') 5.00 EACH $2,403.00 $12,030.00
<br />102a Sanitary Manhole, >8.0' 26.00 LF $125.00 $3,250.1:10
<br />103 Connect ToEAstirgStub 1.00 EACH $1,19 .00 $1,8750J
<br />104 8"x4" Wye &Bend 26.00 EACH $155.00 $4,1741100
<br />105 4" PVC 5DR 26- ServIce Pipe 1,003.00 LF $14.50 $14,54398
<br />105 4"' PVC 5DR 26- Service Riser Pipe 52.00 LF $20.00 $1,040.00
<br />107 clear -Out 1.00 EACH $315,00 $315.0D
<br />103 Televise Sewer (Complete) 955.00 LF $2.013 $1,010.00
<br />Total Price for above A. Saritary Sewer Items: $56581.100
<br />Total Price
<br />B. Watcrmain
<br />201 Remove Exist Waterman B3.00 LF $8.00 $704.00
<br />202 6" DIP Waterm an 61.00 LF $44.00 $2,604.00
<br />203 B" DIP Waterman 1,303.03 LF $34,00 $44,332.00
<br />204 6" Gate Valve 1.CC EACH $1,52D0D $1,500.00
<br />205 B" Gate Valve 3.03 EACH $1,050.00 $5,850,C0
<br />236 Rttings 645.00 LB ODD $5,160.03
<br />207 Connect To Existing 1.00 EACH $1,725,0D $1,725.00
<br />200 Hydrant And Valve 4.00 EACH $4,953.00 $19,800.00
<br />209 1" water Service- Copper Type K 958.00 LF $17.55 $16,812.90
<br />210 i" Corporation Stop 26.00 EACH $250.00 $6,500.00
<br />211 1" Curb Stop & Box 26.'flJ EACH $290.00 $6,530.00
<br />Total Price for above B. Watermaln Items: $111537.90
<br />C. Storm Sewer
<br />331 12' RCP 275.00 LF $26.00 $7,150.00
<br />332 15' RCP 833.00 LE $28.00 $23,324.00
<br />333 18' RCP 134.00 LF $33.00 $4,1320.00
<br />334 21' RCP 120.00 LF $32.00 $3,840.00
<br />305 18' RC Ppron W►Trashguard 1.00 EACH $993.00 $950.0J
<br />306 21' RC Apron W jTrashguard 2.00 EACH $1,110.00 $2,221100
<br />337 Storm sewer Manhole WjCasting-48" Dia. 5.00 EACH $2,207.00 $11,000.00
<br />333 Storm Sewer Manhole WfCastIng-2'x3' 4.00 EACH 12,093.00 $8,200.00
<br />309 Pond Outlet structure WfWeir Wall & Grate 1.00 EACH $6,995.00 $5935.0J
<br />Total Price far above C. Storm Sewer Items: $67,6991113
<br />413/2017 4e08136 PM Page 1 of 3
<br />
|