Agenda - Council Work Session - 02/14/2017

Home

SEH RUM RIVER HILLS GOLF COMMUNITY RUMRI COST ESTIMATE SEH NC RUMRI 134982 ASSUMPTIONS FOR ESTIMATE INCLUDE 32' CONC CURB B-B STREET FOR AREA A, 30' STREET FOR AREAS B-D 5' CONCRETE SIDEWALK PER STR-5, ASSUME 3" SALVAGABLE TOPSOIL, 3" BORROW LOCAL BACKYARD SIDEWALKS NOT INCLUDED IN ESTIMATES OPINION OF PROBABLE COST - AREA "C" 4/18/2016 ITEM UNIT OF APPROXIMAT NO. ITEM DESCRIPTION MEASUREMENT E QUANTITY UNIT PRICE COST TOTAL GENERAL 1 MOBILIZATION LUMP SUM 1.00 $25,000.00 $25,000.00 2 TRAFFIC CONTROL LUMP SUM 1.00 $1,000.00 $1,000.00 3 ROCK CONSTRUCTION ENTRANCE EACH 1.00 $600.00 $600.00 4 CLEARING ACRE 2.75 $5,000.00 $13,750.00 5 GRUBBING ACRE 2.75 $3,500.00 $9,625.00 6 SAWING BITUMINOUS PAVEMENT LIN FT 20.00 $2.75 $55.00 7 REMOVE BITUMINOUS SURFACE SQ YD 166.00 $1.75 $290.50 8 REMOVE PIPE CULVERT LIN FT 0.00 $5.00 $0.00 $50,320.50 STREET 9 SUBGRADE EXCAVATION (P) CU YD 0.00 $7.00 $0.00 10 COMMON EXCAVATION (P) CU YD 15,000.00 $7.00 $105,000.00 11 AGGREGATE BASE CLASS 5 (CV) (P) CU YD 620.00 $26.00 $16,120.00 12 SELECT GRANULAR BORROW (LV) CU YD 0.00 $12.00 $0.00 13 WEARING COURSE MIXTURE TON 493.00 $70.00 $34,510.00 14 NON WEARING COURSE MIXTURE TON 657.00 $68.00 $44,676.00 15 BITUMINOUS MATERIAL FOR TACK COAT GAL 264.00 $2.50 $660.00 16 4" CONCRETE SIDEWALK W/ SAND BEDDING SQ FT 0.00 $5.75 $0.00 17 BITUMINOUS DRIVEWAY PAVEMENT W/ CLASS 5 SQ YD 523.00 $25.00 $13,075.00 18 CONCRETE CURB AND GUTTER, B618 LIN FT 2,400.00 $12.00 $28,800.00 19 BITUMINOUS TRAIL SQ YD 0.00 $12.00 $0.00 20 F&I SIGN PANELS TYPE C SQ FT 50.00 $50.00 $2,500.00 21 F&I STREET NAME SIGN ASSEMBLY EACH 1.00 $350.00 $350.00 22 4" SOLID LINE WHITE - PAINT LIN FT 0.00 $0.20 $0.00 23 4" SOLID LINE YELLOW - PAINT LIN FT 0.00 $0.20 $0.00 24 4" BROKEN LINE YELLOW- PAINT LIN FT 0.00 $0.20 $0.00 25 4" DOUBLE SOLID LINE YELLOW- PAINT LIN FT 0.00 $0.25 $0.00 26 STREET LIGHTING LIN FT 1,200.00 $60.00 $72,000.00 27 STREET SWEEPING TYPE WET PICKUP HOUR 5.00 $125.00 $625.00 $318,316.00 11 4/19/2016