Laserfiche WebLink
SEH <br />RUM RIVER HILLS GOLF COMMUNITY <br />RUMRI COST ESTIMATE <br />SEH NC RUMRI 134982 <br />ASSUMPTIONS FOR ESTIMATE INCLUDE 32' CONC CURB B-B STREET FOR AREA A, 30' STREET FOR AREAS B-D <br />5' CONCRETE SIDEWALK PER STR-5, ASSUME 3" SALVAGABLE TOPSOIL, 3" BORROW <br />LOCAL BACKYARD SIDEWALKS NOT INCLUDED IN ESTIMATES <br />OPINION OF PROBABLE COST - AREA "D" <br />4/18/2016 <br />ITEM UNIT OF APPROXIMAT <br />NO. ITEM DESCRIPTION MEASUREMENT E QUANTITY UNIT PRICE COST TOTAL <br />STORM SEWER <br />52 INLET PROTECTION, MAINTAINED EACH 10.00 $200.00 $2,000.00 <br />53 18" RC PIPE APRON W/TRASH GUARD EACH 4.00 $1,500.00 $6,000.00 <br />54 15" RC PIPE SEWER DESIGN 3006 CL V LIN FT 120.00 $30.00 $3,600.00 <br />55 18" RC PIPE SEWER DESIGN 3006 CL III LIN FT 72.00 $33.00 $2,376.00 <br />56 CONST DRAINAGE STRUCTURE DES H EACH 4.00 $1,750.00 $7,000.00 <br />57 CONST DRAINAGE STRUCTURE DESIGN 60-4020 EACH 0.00 $4,125.00 $0.00 <br />58 CONST DRAINAGE STRUCTURE DESIGN 48-4020 EACH 4.00 $2,400.00 $9,600.00 $30,576.00 <br />TURF RESTORATION <br />59 SCREENED TOPSOIL BORROW (LV) CU YD 1,920.00 $14.00 $26,880.00 <br />60 SEEDING WITH BONDED FIBER MATRIX ACRE 4.75 $2,000.00 $9,500.00 <br />61 SEEDING WITH HYDROMULCH (TEMPORARY) ACRE 4.75 $1,000.00 $4,750.00 <br />62 FERTILIZER POUND 1,665.00 $1.50 $2,497.50 <br />63 SILT FENCE, MAINTAINED LIN FT 500.00 $1.50 $750.00 <br />64 BIOROLL LIN FT 100.00 $4.00 $400.00 $44,777.50 <br />SUBTOTAL -CONSTRUCTION <br />CONTINGENCY (15 % ) <br />DESIGN ENGINEERING (8.5 % ) <br />CONSTRUCTION ENGINEERING (10 % ) <br />LEGAL, ADMINISTRATIVE, FISCAL (2%) <br />GRAND TOTAL <br />$695,100.00 <br />$104,300.00 <br />$67,900.00 <br />$79,900.00 <br />$16,000.00 <br />$963,200.00 <br />$695,100.75 <br />Note: Estimate does not include any costs related to weltand permitting, wetland mitigation, private development mass grading, or easement acquisit <br />P \PT\R\RU MR I\134982\2-prof-m g mt\25-cost-est\[E stim ate.xl sx]SU MMARY <br />16 4/19/2016 <br />